| Particulars( Income ) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|
| Sales Turnover | 3.89 | 4.63 | 3.18 | 2.19 | 1.94 | 2.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.89 | 4.63 | 3.18 | 2.19 | 1.94 | 2.37 |
| Other Income | 0.19 | 0.19 | 0.40 | 0.11 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.08 | 4.82 | 3.58 | 2.30 | 1.94 | 2.37 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.93 | 1.39 | 0.63 | 2.01 | 1.75 | 2.21 |
| Other Manufacturing Expenses | 0.03 | 0.05 | 0.12 | 0.02 | 0.02 | 0.03 |
| Selling & Administrative Expenses | 4.12 | 4.56 | 2.69 | 0.26 | 0.34 | 0.33 |
| Miscellaneous Expenses | 0.01 | 0.02 | 0.01 | 0.00 | 0.05 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.10 | 6.02 | 3.45 | 2.29 | 2.16 | 2.62 |
| Operating Profit | -1.02 | -1.20 | 0.13 | 0.01 | -0.22 | -0.25 |
| Interest | 0.17 | 0.43 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.19 | -1.63 | 0.12 | 0.01 | -0.22 | -0.25 |
| Depreciation | 0.18 | 0.12 | 0.07 | 0.10 | 0.10 | 0.11 |
| Profit Before Tax | -1.37 | -1.75 | 0.05 | -0.09 | -0.32 | -0.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.03 | -0.02 | -0.02 | -0.02 | -0.01 |
| Reported Net Profit | -1.37 | -1.78 | 0.07 | -0.07 | -0.30 | -0.34 |
| Extraordinary Items | 0.19 | 0.03 | 0.40 | 0.11 | -0.05 | 0.00 |
| Adjusted Net Profit | -1.56 | -1.81 | -0.33 | -0.18 | -0.25 | -0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.19 | 3.03 | 2.48 | 2.11 | 1.83 | 2.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.18 | 1.19 | 2.55 | 2.04 | 1.52 | 1.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.17 | -1.53 | 0.06 | -0.06 | -0.26 | -0.29 |
| Earnings Per Share(Adj)-Unit Curr | -1.17 | -1.53 | 0.06 | -0.06 | -0.26 | -0.29 |
| Book Value-Unit Curr | 10.89 | 11.94 | 12.61 | 12.39 | 12.07 | 12.04 |
| Book Value(Adj)-Unit Curr | 10.89 | 11.94 | 12.61 | 12.39 | 12.07 | 12.04 |