| Gross Sales | 1.29 | 1.18 | 1.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.01 |
| Total Income | 1.29 | 1.18 | 1.17 |
| Total Expenditure | 1.95 | 1.98 | 1.25 |
| PBIDT | -0.66 | -0.79 | -0.09 |
| Interest | 0.15 | 0.04 | 0.00 |
| PBDT | -0.81 | -0.83 | -0.09 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.81 | -0.83 | -0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.81 | -0.83 | -0.09 |
| EPS (Unit Curr.) | -0.69 | -0.72 | -0.07 |
| EPS (Adj) (Unit Curr.) | -0.69 | -0.72 | -0.07 |
| Calculated EPS (Unit Curr.) | -0.69 | -0.72 | -0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.69 | -0.72 | -0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.77 | -2.86 | -0.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.77 | -2.86 | -0.29 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.65 | 11.65 | 11.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -51.16 | -66.95 | -7.76 |
| PBDTM(%) | -62.79 | -70.34 | -7.76 |
| PATM(%) | -62.79 | -70.34 | -7.76 |