| Share Capital | 17.05 | 17.05 | 17.05 | 17.05 | 17.05 | 17.05 |
| Reserves Total | -22.28 | -22.13 | -19.10 | 4.57 | 52.40 | 50.19 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -5.23 | -5.08 | -2.05 | 21.62 | 69.45 | 67.24 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 75.88 | 74.93 | 73.38 |
| Unsecured Loans | 1.76 | 1.75 | 1.75 | 0.00 | 0.00 | 0.00 |
| Total Debt | 1.76 | 1.75 | 1.75 | 75.88 | 74.93 | 73.38 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | -3.47 | -3.33 | -0.30 | 97.50 | 144.38 | 140.62 |
| | | | | | |
| Gross Block | 0.00 | 0.00 | 0.00 | 95.66 | 92.34 | 78.31 |
| Less : Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 14.47 | 9.90 | 6.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.00 | 0.00 | 0.00 | 81.19 | 82.44 | 72.31 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.12 | 12.67 | 17.26 | 21.59 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.15 | 0.15 | 0.15 | 0.15 | 4.15 | 4.15 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 3.55 | 28.77 | 28.77 | 37.08 | 24.94 |
| Sundry Debtors | 0.44 | 0.52 | 1.08 | 2.77 | 16.43 | 25.03 |
| Cash and Bank Balance | 0.05 | 0.07 | 0.10 | 0.83 | 2.02 | 2.05 |
| Loans and Advances | 4.61 | 4.66 | 4.47 | 10.49 | 10.33 | 21.46 |
| Total Current Assets | 5.10 | 8.80 | 34.42 | 42.86 | 65.85 | 73.48 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 8.66 | 8.67 | 9.70 | 13.23 | 23.85 | 30.90 |
| Provisions | 0.06 | 3.62 | 25.30 | 25.30 | 0.63 | 0.32 |
| Total Current Liabilities & Provisions | 8.73 | 12.28 | 34.99 | 38.53 | 24.48 | 31.22 |
| Net Current Assets | -3.63 | -3.48 | -0.57 | 4.33 | 41.37 | 42.26 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.85 | 0.85 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | -0.85 | -0.85 | 0.30 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | -3.48 | -3.33 | -0.30 | 97.49 | 144.37 | 140.61 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |