| Share Capital | 9.26 | 9.26 | 9.26 | 9.26 | 9.26 | 9.26 |
| Reserves Total | -4.05 | -3.67 | -2.03 | -0.13 | 2.74 | 3.22 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 5.21 | 5.59 | 7.23 | 9.13 | 12.00 | 12.48 |
| Secured Loans | 0.05 | 0.10 | 0.74 | 6.72 | 6.07 | 0.00 |
| Unsecured Loans | 1.54 | 1.54 | 1.54 | 0.00 | 0.78 | 8.27 |
| Total Debt | 1.59 | 1.64 | 2.28 | 6.72 | 6.85 | 8.27 |
| Other Liabilities | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Total Liabilities | 6.88 | 7.31 | 9.59 | 15.93 | 18.93 | 20.83 |
| | | | | | |
| Gross Block | 12.02 | 12.05 | 16.57 | 16.38 | 16.96 | 16.95 |
| Less : Accumulated Depreciation | 7.06 | 6.61 | 9.53 | 8.15 | 8.06 | 7.76 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.96 | 5.44 | 7.04 | 8.23 | 8.90 | 9.19 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 3.88 | 3.88 |
| Sundry Debtors | 1.19 | 1.19 | 1.17 | 1.17 | 1.17 | 1.15 |
| Cash and Bank Balance | 0.22 | 0.21 | 0.47 | 0.28 | 0.24 | 0.48 |
| Loans and Advances | 0.97 | 0.97 | 0.96 | 5.91 | 6.37 | 6.24 |
| Total Current Assets | 2.38 | 2.36 | 2.60 | 7.36 | 11.67 | 11.75 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 2.19 | 2.30 | 2.16 | 2.03 | 3.57 | 1.92 |
| Provisions | 0.41 | 0.41 | 0.41 | 0.37 | 0.31 | 0.24 |
| Total Current Liabilities & Provisions | 2.60 | 2.71 | 2.57 | 2.41 | 3.87 | 2.16 |
| Net Current Assets | -0.23 | -0.35 | 0.03 | 4.95 | 7.79 | 9.59 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.11 | 0.33 | 0.55 | 0.55 | 0.50 | 0.26 |
| Deferred Tax Liability | 0.06 | 0.22 | 0.22 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.05 | 0.11 | 0.33 | 0.55 | 0.50 | 0.26 |
| Other Assets | 2.09 | 2.09 | 2.18 | 2.18 | 1.72 | 1.77 |
| Total Assets | 6.87 | 7.30 | 9.58 | 15.92 | 18.92 | 20.82 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |