| Gross Sales | 36.06 | 35.46 | 33.18 |
| Other Operating Income | 0.06 | 0.05 | 0.09 |
| Other Income | 0.01 | 0.01 | 0.02 |
| Total Income | 36.13 | 35.52 | 33.29 |
| Total Expenditure | 37.64 | 36.33 | 36.16 |
| PBIDT | -1.51 | -0.81 | -2.87 |
| Interest | 22.83 | 6.16 | 44.01 |
| PBDT | -24.34 | -6.97 | -46.88 |
| Depreciation | 16.50 | 16.50 | 16.61 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -40.84 | -23.47 | -63.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -40.84 | -23.47 | -63.49 |
| EPS (Unit Curr.) | -21.12 | -12.13 | -32.83 |
| EPS (Adj) (Unit Curr.) | -21.12 | -12.13 | -32.83 |
| Calculated EPS (Unit Curr.) | -21.12 | -12.14 | -32.83 |
| Calculated EPS (Adj) (Unit Curr.) | -21.12 | -12.14 | -32.83 |
| Calculated EPS (Ann.) (Unit Curr.) | -84.47 | -48.54 | -131.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -84.47 | -48.54 | -131.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 19.34 | 19.34 | 19.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 18201008.00 | 17040008.00 | 17040008.00 |
| Public Shareholding (% in Equity) | 94.10 | 88.10 | 88.10 |
| Pledged/Encumbered - No. of Shares | 141000.00 | 882000.00 | 1332000.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 12.36 | 47.63 | 57.87 |
| Pledged/Encumbered - % in Total Equity | 0.73 | 4.56 | 6.89 |
| Non Encumbered - No. of Shares | 999581.00 | 969581.00 | 969581.00 |
| Non Encumbered - % in Total Promoters Holding | 87.64 | 52.37 | 42.13 |
| Non Encumbered - % in Total Equity | 5.17 | 5.01 | 5.01 |
| PBIDTM(%) | -4.19 | -2.28 | -8.65 |
| PBDTM(%) | -67.50 | -19.66 | -141.29 |
| PATM(%) | -113.26 | -66.19 | -191.35 |