Share Capital | 319.56 | 319.56 | 319.56 | 319.56 | 270.50 | 270.50 |
Reserves Total | 15468.10 | 13380.03 | 10560.24 | 8058.51 | 13491.47 | 13919.10 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 1500.00 | 1500.00 | 1500.00 |
Total Shareholders Funds | 15787.66 | 13699.59 | 10879.80 | 9878.07 | 15261.97 | 15689.60 |
Secured Loans | 5419.29 | 5738.57 | 5489.75 | 6130.64 | 5757.43 | 6041.78 |
Unsecured Loans | 17193.23 | 19181.29 | 22077.50 | 21079.70 | 12323.08 | 11410.74 |
Service Line & Sec.Dep. from Cust. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 22612.52 | 24919.86 | 27567.25 | 27210.34 | 18080.51 | 17452.52 |
Other Liabilities | 1288.55 | 1278.84 | 1044.22 | 954.08 | 398.40 | 444.60 |
Total Liabilities | 39688.73 | 39898.29 | 39491.27 | 38042.49 | 33740.88 | 33586.72 |
| | | | | |
Gross Block | 37964.04 | 37330.70 | 36423.11 | 37587.94 | 16200.83 | 15140.27 |
Less: Accumulated Depreciation | 14421.77 | 13608.65 | 12677.15 | 13093.62 | 8164.54 | 7510.42 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 23542.27 | 23722.05 | 23745.96 | 24494.32 | 8036.29 | 7629.85 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1798.53 | 1272.56 | 965.15 | 322.43 | 402.87 | 368.10 |
Investments | 13406.20 | 12128.72 | 10778.98 | 10208.09 | 21347.20 | 21312.77 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 2119.53 | 2457.95 | 2292.33 | 1181.40 | 635.01 | 579.51 |
Sundry Debtors | 1582.37 | 1904.34 | 1026.65 | 1579.87 | 1108.68 | 1256.44 |
Cash and Bank Balance | 618.59 | 295.92 | 78.55 | 383.13 | 178.94 | 95.79 |
Loans and Advances | 1219.01 | 1463.86 | 4231.03 | 2584.80 | 3686.63 | 4053.10 |
Total Current Assets | 5539.50 | 6122.07 | 7628.56 | 5729.20 | 5609.26 | 5984.84 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 9646.97 | 7441.58 | 7509.87 | 6103.48 | 3398.66 | 3841.96 |
Provisions | 157.06 | 215.55 | 152.26 | 174.24 | 169.69 | 122.41 |
Total Current Liabilities & Provisions | 9804.03 | 7657.13 | 7662.13 | 6277.72 | 3568.35 | 3964.37 |
Net Current Assets | -4264.53 | -1535.06 | -33.57 | -548.52 | 2040.91 | 2020.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2914.83 | 3287.81 | 4140.70 | 3878.13 | 940.99 | 1024.21 |
Deferred Tax Liability | 3911.02 | 3905.10 | 3890.70 | 4013.56 | 1248.24 | 1607.70 |
Net Deferred Tax | -996.19 | -617.29 | 250.00 | -135.43 | -307.25 | -583.49 |
Other Assets | 6202.45 | 4927.31 | 3784.75 | 3701.60 | 2220.86 | 2839.02 |
Total Assets | 39688.73 | 39898.29 | 39491.27 | 38042.49 | 33740.88 | 33586.72 |
Contingent Liabilities | 1905.58 | 2351.33 | 1128.55 | 1468.48 | 15830.13 | 17899.02 |