Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 320.87 | 402.53 | 288.82 | 248.46 | 288.52 | 459.10 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 320.87 | 402.53 | 288.82 | 248.46 | 288.52 | 459.10 |
Other Income | 14.42 | 17.55 | 16.81 | 33.65 | 65.87 | 26.17 |
Stock Adjustments | 13.50 | 0.93 | 5.69 | -46.70 | 10.68 | 13.34 |
Total Income | 348.79 | 421.01 | 311.32 | 235.41 | 365.07 | 498.61 |
| | | | | |
Raw Materials | 65.63 | 61.29 | 139.78 | 115.35 | 68.93 | 154.95 |
Power & Fuel Cost | 0.20 | 0.20 | 0.25 | 0.21 | 45.42 | 58.35 |
Employee Cost | 11.24 | 15.48 | 18.45 | 10.44 | 21.17 | 25.63 |
Other Manufacturing Expenses | 265.63 | 319.08 | 167.13 | 119.04 | 165.39 | 152.67 |
Selling & Administrative Expenses | 10.43 | 13.90 | 10.58 | 8.02 | 13.78 | 16.38 |
Miscellaneous Expenses | 27.64 | 1.50 | 80.62 | 19.67 | 15.07 | 56.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 380.77 | 411.45 | 416.80 | 272.72 | 329.75 | 463.97 |
Operating Profit | -31.99 | 9.55 | -105.48 | -37.32 | 35.31 | 34.63 |
Interest | 0.55 | 1.14 | 2.11 | 2.47 | 4.60 | 29.44 |
Gross Profit | -32.54 | 8.41 | -107.59 | -39.79 | 30.71 | 5.19 |
Depreciation | 0.95 | 0.84 | 0.74 | 10.82 | 20.82 | 22.02 |
Profit Before Tax | -33.49 | 7.57 | -108.33 | -50.61 | 9.89 | -16.83 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 1.86 | 2.16 | 2.45 | 2.05 | 1.89 | -5.62 |
Reported Net Profit | -35.35 | 5.41 | -110.79 | -52.66 | 7.99 | -11.21 |
Extraordinary Items | 1.65 | 0.00 | -0.41 | 21.12 | 38.84 | -1.11 |
Adjusted Net Profit | -37.00 | 5.41 | -110.38 | -73.78 | -30.85 | -10.10 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
P & L Balance brought forward | -348.42 | -353.83 | -243.05 | -190.39 | -198.43 | -187.27 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -383.77 | -348.42 | -353.83 | -243.05 | -190.39 | -198.43 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -15.54 | 2.38 | -48.72 | -23.16 | 3.51 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -15.54 | 2.38 | -48.72 | -23.16 | 3.51 | 0.00 |
Book Value-Unit Curr | -67.86 | -52.31 | -54.69 | -5.97 | 17.19 | 13.66 |
Book Value(Adj)-Unit Curr | -67.86 | -52.31 | -54.69 | -5.97 | 17.19 | 13.66 |