| Particulars( Income ) | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|
| Sales Turnover | 145.79 | 165.39 | 320.87 | 402.53 | 288.82 | 248.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 145.79 | 165.39 | 320.87 | 402.53 | 288.82 | 248.46 |
| Other Income | 715.79 | 6.34 | 14.42 | 17.55 | 16.81 | 33.65 |
| Stock Adjustments | 8.36 | 16.30 | 13.50 | 0.93 | 5.69 | -46.70 |
| Total Income | 869.94 | 188.03 | 348.79 | 421.01 | 311.32 | 235.41 |
| | | | | |
| Raw Materials | 63.93 | 37.94 | 65.63 | 61.29 | 139.78 | 115.35 |
| Power & Fuel Cost | 0.21 | 0.21 | 0.20 | 0.20 | 0.25 | 0.21 |
| Employee Cost | 14.46 | 12.25 | 11.24 | 15.48 | 18.45 | 10.44 |
| Other Manufacturing Expenses | 65.48 | 134.76 | 265.63 | 319.08 | 167.13 | 119.04 |
| Selling & Administrative Expenses | 9.88 | 8.15 | 10.43 | 13.90 | 10.58 | 8.02 |
| Miscellaneous Expenses | 4255.42 | 1.41 | 27.64 | 1.50 | 80.62 | 19.67 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4409.38 | 194.72 | 380.77 | 411.45 | 416.80 | 272.72 |
| Operating Profit | -3539.45 | -6.69 | -31.99 | 9.55 | -105.48 | -37.32 |
| Interest | 12.04 | 0.69 | 0.55 | 1.14 | 2.11 | 2.47 |
| Gross Profit | -3551.49 | -7.38 | -32.54 | 8.41 | -107.59 | -39.79 |
| Depreciation | 1.12 | 0.98 | 0.95 | 0.84 | 0.74 | 10.82 |
| Profit Before Tax | -3552.61 | -8.36 | -33.49 | 7.57 | -108.33 | -50.61 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.38 | 1.14 | 1.86 | 2.16 | 2.45 | 2.05 |
| Reported Net Profit | -3554.98 | -9.49 | -35.35 | 5.41 | -110.79 | -52.66 |
| Extraordinary Items | -3428.01 | 1.77 | 1.65 | 0.00 | -0.41 | 21.12 |
| Adjusted Net Profit | -126.97 | -11.26 | -37.00 | 5.41 | -110.38 | -73.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -393.26 | -383.77 | -348.42 | -353.83 | -243.05 | -190.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3948.24 | -393.26 | -383.77 | -348.42 | -353.83 | -243.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -394.48 | -4.18 | -15.54 | 2.38 | -48.72 | -23.16 |
| Earnings Per Share(Adj)-Unit Curr | -394.48 | -4.18 | -15.54 | 2.38 | -48.72 | -23.16 |
| Book Value-Unit Curr | 106.49 | -72.03 | -67.86 | -52.31 | -54.69 | -5.97 |
| Book Value(Adj)-Unit Curr | 106.49 | -72.03 | -67.86 | -52.31 | -54.69 | -5.97 |