Particulars( Income ) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|
Sales Turnover | 165.39 | 320.87 | 402.53 | 288.82 | 248.46 | 288.52 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 165.39 | 320.87 | 402.53 | 288.82 | 248.46 | 288.52 |
Other Income | 6.34 | 14.42 | 17.55 | 16.81 | 33.65 | 65.87 |
Stock Adjustments | 16.30 | 13.50 | 0.93 | 5.69 | -46.70 | 10.68 |
Total Income | 188.03 | 348.79 | 421.01 | 311.32 | 235.41 | 365.07 |
| | | | | |
Raw Materials | 37.94 | 65.63 | 61.29 | 139.78 | 115.35 | 68.93 |
Power & Fuel Cost | 0.21 | 0.20 | 0.20 | 0.25 | 0.21 | 45.42 |
Employee Cost | 12.25 | 11.24 | 15.48 | 18.45 | 10.44 | 21.17 |
Other Manufacturing Expenses | 134.76 | 265.63 | 319.08 | 167.13 | 119.04 | 165.39 |
Selling & Administrative Expenses | 8.15 | 10.43 | 13.90 | 10.58 | 8.02 | 13.78 |
Miscellaneous Expenses | 1.41 | 27.64 | 1.50 | 80.62 | 19.67 | 15.07 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 194.72 | 380.77 | 411.45 | 416.80 | 272.72 | 329.75 |
Operating Profit | -6.69 | -31.99 | 9.55 | -105.48 | -37.32 | 35.31 |
Interest | 0.69 | 0.55 | 1.14 | 2.11 | 2.47 | 4.60 |
Gross Profit | -7.38 | -32.54 | 8.41 | -107.59 | -39.79 | 30.71 |
Depreciation | 0.98 | 0.95 | 0.84 | 0.74 | 10.82 | 20.82 |
Profit Before Tax | -8.36 | -33.49 | 7.57 | -108.33 | -50.61 | 9.89 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 1.14 | 1.86 | 2.16 | 2.45 | 2.05 | 1.89 |
Reported Net Profit | -9.49 | -35.35 | 5.41 | -110.79 | -52.66 | 7.99 |
Extraordinary Items | 1.56 | 1.65 | 0.00 | -0.41 | 21.12 | 38.84 |
Adjusted Net Profit | -11.05 | -37.00 | 5.41 | -110.38 | -73.78 | -30.85 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
P & L Balance brought forward | -383.77 | -348.42 | -353.83 | -243.05 | -190.39 | -198.43 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -393.26 | -383.77 | -348.42 | -353.83 | -243.05 | -190.39 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -4.18 | -15.54 | 2.38 | -48.72 | -23.16 | 3.51 |
Earnings Per Share(Adj)-Unit Curr | -4.18 | -15.54 | 2.38 | -48.72 | -23.16 | 3.51 |
Book Value-Unit Curr | -72.03 | -67.86 | -52.31 | -54.69 | -5.97 | 17.19 |
Book Value(Adj)-Unit Curr | -72.03 | -67.86 | -52.31 | -54.69 | -5.97 | 17.19 |