| Gross Sales | 38.25 | 11.41 | 18.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.66 | 0.62 | 0.66 |
| Total Income | 41.91 | 12.03 | 19.35 |
| Total Expenditure | 40.59 | 3239.13 | 133.95 |
| PBIDT | 1.31 | -3227.09 | -114.60 |
| Interest | 0.00 | 0.00 | 0.32 |
| PBDT | 1.31 | -3227.09 | -114.92 |
| Depreciation | 0.27 | 0.25 | 0.25 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.11 | 0.35 | 0.36 |
| Reported Profit After Tax | -0.06 | -3227.70 | -115.52 |
| Extra-ordinary Items | 0.00 | -3223.19 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.06 | -4.51 | -115.52 |
| EPS (Unit Curr.) | -0.01 | -1428.25 | -50.81 |
| EPS (Adj) (Unit Curr.) | -0.01 | -1428.25 | -50.81 |
| Calculated EPS (Unit Curr.) | -0.01 | -2134.93 | -50.81 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -2134.93 | -50.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.03 | -8539.74 | -203.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.03 | -8539.74 | -203.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 90.12 | 15.12 | 22.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 3.42 | -28283.00 | -613.49 |
| PBDTM(%) | 3.42 | -28283.00 | -615.20 |
| PATM(%) | -0.16 | -28288.34 | -618.42 |