| Gross Sales | 23.11 | 14.53 | 77.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.80 | 0.88 | 2.53 |
| Total Income | 23.90 | 15.41 | 79.98 |
| Total Expenditure | 26.80 | 20.39 | 279.44 |
| PBIDT | -2.90 | -4.99 | -199.46 |
| Interest | 5.77 | 5.68 | 11.32 |
| PBDT | -8.67 | -10.66 | -210.78 |
| Depreciation | 0.30 | 0.27 | 0.35 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.90 | 0.03 | 0.56 |
| Reported Profit After Tax | -8.07 | -10.96 | -211.69 |
| Extra-ordinary Items | 0.00 | 0.00 | -210.38 |
| Adjusted Profit After Extra-ordinary item | -8.07 | -10.96 | -1.31 |
| EPS (Unit Curr.) | -0.90 | -1.22 | -23.49 |
| EPS (Adj) (Unit Curr.) | -0.90 | -1.22 | -23.49 |
| Calculated EPS (Unit Curr.) | -0.90 | -1.22 | -23.49 |
| Calculated EPS (Adj) (Unit Curr.) | -0.90 | -1.22 | -23.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.58 | -4.86 | -93.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.58 | -4.86 | -93.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 90.12 | 90.12 | 90.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -12.55 | -34.34 | -257.53 |
| PBDTM(%) | -37.52 | -73.37 | -272.15 |
| PATM(%) | -34.92 | -75.43 | -273.32 |