| Gross Sales | 19.55 | 33.66 | 86.78 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.12 | 2.80 | 1.12 |
| Total Income | 20.67 | 36.47 | 87.90 |
| Total Expenditure | 20.31 | 35.80 | 86.26 |
| PBIDT | 0.36 | 0.67 | 1.64 |
| Interest | 0.00 | 0.00 | 0.45 |
| PBDT | 0.36 | 0.67 | 1.19 |
| Depreciation | 0.25 | 0.24 | 0.24 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.43 | -0.11 | 0.38 |
| Reported Profit After Tax | -0.32 | 0.54 | 0.57 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.32 | 0.54 | 0.57 |
| EPS (Unit Curr.) | -0.14 | 0.24 | 0.25 |
| EPS (Adj) (Unit Curr.) | -0.14 | 0.24 | 0.25 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.24 | 0.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.24 | 0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.56 | 0.94 | 0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.56 | 0.94 | 0.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 22.74 | 22.74 | 22.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 1.84 | 1.99 | 1.89 |
| PBDTM(%) | 1.84 | 1.99 | 1.37 |
| PATM(%) | -1.64 | 1.60 | 0.66 |