| Share Capital | 12.66 | 13.96 | 10.00 | 10.00 | 5.00 | 5.00 |
| Reserves Total | -3.49 | -3.83 | -29.81 | -30.76 | -31.08 | -31.38 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 10.47 | 10.13 | -19.81 | -20.76 | -26.08 | -26.38 |
| Secured Loans | 19.26 | 13.75 | 14.06 | 14.14 | 39.33 | 39.32 |
| Unsecured Loans | 10.58 | 12.22 | 36.18 | 33.48 | 32.38 | 32.04 |
| Total Debt | 29.84 | 25.97 | 50.24 | 47.62 | 71.71 | 71.36 |
| Other Liabilities | 8.73 | 8.49 | 10.05 | 9.95 | 9.39 | 10.56 |
| Total Liabilities | 49.04 | 44.59 | 40.48 | 36.81 | 55.02 | 55.54 |
| | | | | | |
| Gross Block | 24.17 | 23.98 | 24.29 | 23.23 | 20.03 | 4.50 |
| Less : Accumulated Depreciation | 17.44 | 16.96 | 16.92 | 16.69 | 16.56 | 0.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6.73 | 7.02 | 7.37 | 6.54 | 3.47 | 3.69 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.21 | 0.49 | 0.00 | 1.08 | 3.88 | 3.59 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 18.02 | 29.49 | 24.73 | 15.28 | 15.32 | 16.01 |
| Sundry Debtors | 21.72 | 22.74 | 30.03 | 17.52 | 15.21 | 18.93 |
| Cash and Bank Balance | 3.78 | 1.91 | 1.63 | 1.88 | 2.63 | 3.55 |
| Loans and Advances | 2.86 | 0.93 | 3.03 | 3.11 | 29.19 | 28.02 |
| Total Current Assets | 46.38 | 55.06 | 59.41 | 37.79 | 62.35 | 66.51 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 12.67 | 18.33 | 26.19 | 21.43 | 24.93 | 28.80 |
| Provisions | 8.26 | 8.43 | 8.85 | 8.18 | 9.57 | 9.18 |
| Total Current Liabilities & Provisions | 20.92 | 26.76 | 35.04 | 29.60 | 34.50 | 37.99 |
| Net Current Assets | 25.46 | 28.30 | 24.38 | 8.19 | 27.85 | 28.52 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.24 | 0.00 | 0.12 | 0.12 | 0.12 | 0.12 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 6.24 | 0.00 | 0.12 | 0.12 | 0.12 | 0.12 |
| Other Assets | 9.37 | 8.74 | 8.58 | 20.85 | 19.68 | 19.58 |
| Total Assets | 49.04 | 44.57 | 40.47 | 36.80 | 55.02 | 55.53 |
| Contingent Liabilities | 14.41 | 14.63 | 15.91 | 16.39 | 16.57 | 20.15 |