| Gross Sales | 10.83 | 9.61 | 14.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.55 | 0.09 | 1.61 |
| Total Income | 11.38 | 9.70 | 15.96 |
| Total Expenditure | 12.11 | 12.17 | 16.16 |
| PBIDT | -0.73 | -2.47 | -0.20 |
| Interest | 0.45 | 0.39 | 0.54 |
| PBDT | -1.18 | -2.86 | -0.75 |
| Depreciation | 0.20 | 0.20 | 0.12 |
| Tax | 0.00 | 0.00 | 0.77 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.77 | -0.54 | -0.91 |
| Reported Profit After Tax | -0.61 | -2.52 | -0.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.61 | -2.52 | -0.72 |
| EPS (Unit Curr.) | -0.39 | -1.60 | -0.49 |
| EPS (Adj) (Unit Curr.) | -0.39 | -1.60 | -0.49 |
| Calculated EPS (Unit Curr.) | -0.39 | -1.60 | -0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -0.39 | -1.60 | -0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.55 | -6.41 | -1.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.55 | -6.41 | -1.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.71 | 15.71 | 15.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -6.74 | -25.70 | -1.39 |
| PBDTM(%) | -10.90 | -29.76 | -5.23 |
| PATM(%) | -5.63 | -26.22 | -5.02 |