| Gross Sales | 11.54 | 10.56 | 10.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.28 | 0.07 | 0.06 |
| Total Income | 11.82 | 10.63 | 10.95 |
| Total Expenditure | 11.23 | 11.49 | 13.62 |
| PBIDT | 0.59 | -0.86 | -2.67 |
| Interest | 0.75 | 0.66 | 0.67 |
| PBDT | -0.16 | -1.52 | -3.34 |
| Depreciation | 0.12 | 0.12 | 0.12 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.28 | -1.64 | -3.46 |
| Extra-ordinary Items | -0.69 | 0.00 | -1.50 |
| Adjusted Profit After Extra-ordinary item | 0.41 | -1.64 | -1.96 |
| EPS (Unit Curr.) | -0.28 | -1.64 | -3.46 |
| EPS (Adj) (Unit Curr.) | -0.28 | -1.64 | -3.46 |
| Calculated EPS (Unit Curr.) | -0.28 | -1.64 | -3.46 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | -1.64 | -3.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.13 | -6.56 | -13.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.13 | -6.56 | -13.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.00 | 10.00 | 10.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 5.11 | -8.14 | -24.52 |
| PBDTM(%) | -1.39 | -14.39 | -30.67 |
| PATM(%) | -2.43 | -15.53 | -31.77 |