| Share Capital | 5.05 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 |
| Reserves Total | -0.51 | -0.53 | -0.28 | -0.14 | -0.21 | -0.12 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 4.54 | 2.72 | 2.97 | 3.11 | 3.04 | 3.13 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.06 | 0.64 | 0.17 | 0.12 | 0.12 | 0.12 |
| Total Debt | 0.06 | 0.64 | 0.17 | 0.12 | 0.12 | 0.12 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.60 | 3.36 | 3.14 | 3.23 | 3.16 | 3.25 |
| | | | | | |
| Gross Block | 0.13 | 0.12 | 0.00 | 0.00 | 0.00 | 0.12 |
| Less : Accumulated Depreciation | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.12 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 3.97 | 3.55 | 3.55 | 3.55 | 3.55 | 4.01 |
| Cash and Bank Balance | 0.52 | 0.12 | 0.08 | 0.07 | 0.02 | 0.04 |
| Loans and Advances | 1.95 | 1.51 | 1.30 | 0.72 | 0.64 | 0.25 |
| Total Current Assets | 6.45 | 5.18 | 4.94 | 4.34 | 4.21 | 4.30 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 2.31 | 2.26 | 2.25 | 1.54 | 1.50 | 1.50 |
| Provisions | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Total Current Liabilities & Provisions | 2.32 | 2.28 | 2.27 | 1.56 | 1.50 | 1.50 |
| Net Current Assets | 4.13 | 2.90 | 2.67 | 2.78 | 2.71 | 2.80 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Total Assets | 4.59 | 3.36 | 3.13 | 3.23 | 3.16 | 3.25 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |