| Share Capital | 124.45 | 124.45 | 124.45 | 110.07 | 110.07 | 110.07 |
| Reserves Total | 4284.55 | 4290.30 | 2668.96 | 2684.30 | 2997.67 | 3148.44 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 83.98 | 83.98 | 83.98 | 146.54 | 146.54 | 146.54 |
| Total Shareholders Funds | 4492.98 | 4498.73 | 2877.39 | 2940.91 | 3254.28 | 3405.05 |
| Secured Loans | 3759.13 | 4234.37 | 4235.72 | 4670.43 | 5021.76 | 5276.67 |
| Unsecured Loans | 10.19 | 11.52 | 555.95 | 718.25 | 465.23 | 745.40 |
| Total Debt | 3769.32 | 4245.89 | 4791.67 | 5388.68 | 5486.99 | 6022.07 |
| Other Liabilities | 117.43 | 115.84 | 111.50 | 112.42 | 102.52 | 75.49 |
| Total Liabilities | 8379.73 | 8860.46 | 7780.56 | 8442.01 | 8843.79 | 9502.61 |
| | | | | | |
| Gross Block | 10672.01 | 10683.41 | 10675.19 | 10653.97 | 10636.09 | 10624.77 |
| Less : Accumulated Depreciation | 4281.44 | 4083.79 | 3871.70 | 3661.93 | 3448.50 | 3234.69 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 6390.57 | 6599.62 | 6803.49 | 6992.04 | 7187.59 | 7390.08 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.00 | 1.05 | 4.29 | 25.17 | 43.07 | 16.56 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3685.25 | 3613.06 | 862.47 | 910.37 | 961.81 | 1021.40 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2715.56 | 2607.71 | 2745.56 | 2541.34 | 2711.39 | 2764.98 |
| Sundry Debtors | 151.77 | 138.10 | 213.87 | 218.73 | 173.18 | 206.05 |
| Cash and Bank Balance | 48.15 | 21.31 | 47.33 | 63.00 | 111.18 | 59.52 |
| Loans and Advances | 2316.57 | 2328.67 | 2781.87 | 2782.00 | 2884.87 | 2930.15 |
| Total Current Assets | 5232.05 | 5095.79 | 5788.63 | 5605.07 | 5880.62 | 5960.70 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 6079.75 | 5654.84 | 5303.28 | 4629.93 | 4621.93 | 4262.05 |
| Provisions | 28.47 | 23.29 | 20.78 | 16.19 | 13.51 | 11.58 |
| Total Current Liabilities & Provisions | 6108.22 | 5678.13 | 5324.06 | 4646.12 | 4635.44 | 4273.63 |
| Net Current Assets | -876.17 | -582.34 | 464.57 | 958.95 | 1245.18 | 1687.07 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 346.20 | 361.74 | 824.54 | 924.68 | 907.89 | 943.77 |
| Deferred Tax Liability | 1268.46 | 1301.29 | 1330.17 | 1515.62 | 1517.96 | 1573.23 |
| Net Deferred Tax | -922.26 | -939.55 | -505.63 | -590.94 | -610.07 | -629.46 |
| Other Assets | 98.34 | 168.62 | 151.37 | 146.42 | 16.21 | 16.96 |
| Total Assets | 8379.73 | 8860.46 | 7780.56 | 8442.01 | 8843.79 | 9502.61 |
| Contingent Liabilities | 1386.36 | 1309.02 | 1113.50 | 1052.44 | 1012.76 | 1002.92 |