| Share Capital | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| Reserves Total | 6.86 | 6.37 | 5.77 | 5.54 | 5.59 | 5.31 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 10.66 | 10.17 | 9.57 | 9.34 | 9.39 | 9.11 |
| Secured Loans | 0.00 | 0.00 | 0.09 | 0.22 | 0.34 | 0.11 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 0.00 | 0.00 | 0.09 | 0.22 | 0.34 | 0.11 |
| Other Liabilities | 0.16 | 0.16 | 0.16 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.82 | 10.33 | 9.82 | 9.56 | 9.73 | 9.22 |
| | | | | | |
| Gross Block | 1.28 | 1.28 | 1.28 | 1.25 | 1.25 | 0.97 |
| Less : Accumulated Depreciation | 0.97 | 0.89 | 0.81 | 0.68 | 0.56 | 0.59 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.31 | 0.39 | 0.47 | 0.57 | 0.69 | 0.38 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.34 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 4.08 | 4.64 | 4.85 | 4.40 | 4.14 | 3.90 |
| Sundry Debtors | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank Balance | 0.21 | 0.42 | 0.34 | 0.16 | 0.42 | 0.55 |
| Loans and Advances | 3.88 | 4.32 | 4.12 | 4.60 | 4.70 | 4.51 |
| Total Current Assets | 9.18 | 9.38 | 9.31 | 9.16 | 9.26 | 8.96 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.03 | 0.02 | 0.02 | 0.25 | 0.25 | 0.18 |
| Provisions | 0.17 | 0.15 | 0.08 | 0.00 | 0.09 | 0.07 |
| Total Current Liabilities & Provisions | 0.20 | 0.18 | 0.10 | 0.26 | 0.34 | 0.25 |
| Net Current Assets | 8.98 | 9.20 | 9.21 | 8.90 | 8.91 | 8.71 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Net Deferred Tax | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Other Assets | 0.15 | 0.20 | 0.10 | 0.06 | 0.11 | 0.10 |
| Total Assets | 10.81 | 10.32 | 9.80 | 9.55 | 9.73 | 9.21 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |