Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 5696.75 | 5441.19 | 4790.93 | 4442.15 | 4746.60 | 4423.58 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 5696.75 | 5441.19 | 4790.93 | 4442.15 | 4746.60 | 4423.58 |
Other Income | 101.26 | 102.42 | 101.39 | 111.23 | 82.48 | 81.08 |
Stock Adjustments | -24.14 | 42.37 | 13.98 | -35.82 | 46.11 | -16.82 |
Total Income | 5773.87 | 5585.98 | 4906.30 | 4517.56 | 4875.19 | 4487.84 |
| | | | | |
Raw Materials | 1337.59 | 1122.62 | 1020.03 | 984.20 | 1035.60 | 949.78 |
Power & Fuel Cost | 1297.87 | 1607.09 | 1099.43 | 817.09 | 962.34 | 980.25 |
Employee Cost | 385.85 | 364.08 | 334.19 | 298.75 | 298.21 | 273.29 |
Other Manufacturing Expenses | 769.64 | 829.44 | 726.89 | 608.65 | 648.74 | 653.60 |
Selling & Administrative Expenses | 1196.83 | 1171.91 | 1032.01 | 967.10 | 1070.81 | 1038.72 |
Miscellaneous Expenses | 167.62 | 151.25 | 145.59 | 121.98 | 102.01 | 105.62 |
Less : Pre-operative Expenses Capitalised | 2.69 | 3.07 | 1.67 | 1.10 | 0.05 | 0.02 |
Total Expenditure | 5152.71 | 5243.32 | 4356.47 | 3796.67 | 4117.66 | 4001.24 |
Operating Profit | 621.16 | 342.66 | 549.83 | 720.89 | 757.53 | 486.60 |
Interest | 111.12 | 107.00 | 100.53 | 129.71 | 185.23 | 178.06 |
Gross Profit | 510.04 | 235.66 | 449.30 | 591.18 | 572.30 | 308.54 |
Depreciation | 213.69 | 187.31 | 176.86 | 160.82 | 151.18 | 148.53 |
Profit Before Tax | 296.35 | 48.35 | 272.44 | 430.36 | 421.12 | 160.01 |
Tax | 77.48 | 0.94 | 49.17 | 86.67 | 75.25 | 40.26 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 20.76 | 2.01 | 20.35 | -84.82 | 30.03 | -18.03 |
Reported Net Profit | 198.11 | 45.40 | 202.92 | 428.51 | 315.84 | 137.78 |
Extraordinary Items | 3.43 | -19.48 | -21.27 | 0.05 | 2.19 | 5.75 |
Adjusted Net Profit | 194.68 | 64.88 | 224.19 | 428.46 | 313.65 | 132.03 |
Adjustment below Net Profit | 1.30 | -0.29 | 5.66 | 2.10 | -18.95 | -9.79 |
P & L Balance brought forward | 1047.48 | 1079.38 | 947.81 | 574.95 | 353.48 | 346.96 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 19.25 | 77.01 | 77.01 | 57.75 | 75.42 | 121.47 |
P & L Balance carried down | 1227.64 | 1047.48 | 1079.38 | 947.81 | 574.95 | 353.48 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 100.00 | 25.00 | 100.00 | 100.00 | 75.00 | 75.00 |
Dividend Per Share(Rs) | 10.00 | 2.50 | 10.00 | 10.00 | 7.50 | 7.50 |
Earnings Per Share-Unit Curr | 25.73 | 5.90 | 26.35 | 55.64 | 41.01 | 17.89 |
Earnings Per Share(Adj)-Unit Curr | 25.73 | 5.90 | 26.35 | 55.64 | 41.01 | 17.89 |
Book Value-Unit Curr | 606.67 | 547.71 | 551.97 | 519.89 | 457.89 | 442.13 |
Book Value(Adj)-Unit Curr | 606.67 | 547.71 | 551.97 | 519.89 | 457.89 | 442.13 |