| Share Capital | 3.48 | 0.58 | 0.49 | 0.49 | 0.49 | 0.49 |
| Reserves Total | 55.11 | 48.95 | 31.92 | 22.56 | 15.87 | 12.85 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 58.59 | 49.53 | 32.41 | 23.05 | 16.36 | 13.34 |
| Secured Loans | 19.47 | 18.75 | 14.12 | 18.00 | 10.74 | 6.85 |
| Unsecured Loans | 13.96 | 13.41 | 14.38 | 13.26 | 10.04 | 8.16 |
| Total Debt | 33.43 | 32.16 | 28.50 | 31.26 | 20.78 | 15.01 |
| Other Liabilities | 0.91 | 1.09 | 1.20 | 0.90 | 0.39 | 2.47 |
| Total Liabilities | 92.93 | 82.78 | 62.11 | 55.21 | 37.53 | 30.82 |
| | | | | | |
| Gross Block | 108.67 | 86.28 | 66.68 | 53.56 | 33.65 | 28.48 |
| Less : Accumulated Depreciation | 36.88 | 29.18 | 22.09 | 15.10 | 9.43 | 9.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 71.79 | 57.10 | 44.59 | 38.46 | 24.22 | 19.38 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.32 | 3.33 | 1.25 | 4.74 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 19.08 | 16.91 | 13.87 | 14.41 | 9.06 | 5.79 |
| Cash and Bank Balance | 4.72 | 8.21 | 4.30 | 2.58 | 1.86 | 3.71 |
| Loans and Advances | 2.49 | 1.97 | 1.64 | 1.27 | 0.82 | 0.68 |
| Total Current Assets | 26.29 | 27.09 | 19.81 | 18.26 | 11.74 | 10.18 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 7.30 | 6.23 | 5.76 | 7.37 | 3.62 | 2.39 |
| Provisions | 0.30 | 0.51 | 0.40 | 0.35 | 0.29 | 0.25 |
| Total Current Liabilities & Provisions | 7.60 | 6.74 | 6.16 | 7.72 | 3.91 | 2.64 |
| Net Current Assets | 18.69 | 20.35 | 13.65 | 10.54 | 7.83 | 7.54 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 4.32 | 3.21 | 2.79 | 3.69 | 2.23 | 2.10 |
| Net Deferred Tax | -4.32 | -3.21 | -2.79 | -3.69 | -2.23 | -2.10 |
| Other Assets | 5.43 | 5.20 | 5.40 | 5.15 | 7.70 | 5.99 |
| Total Assets | 92.93 | 82.78 | 62.11 | 55.21 | 37.53 | 30.82 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 14.58 | 0.00 |