| Gross Sales | 20.27 | 22.07 | 19.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -0.02 | 0.11 | 0.05 |
| Total Income | 20.25 | 22.18 | 19.87 |
| Total Expenditure | 15.29 | 15.31 | 14.77 |
| PBIDT | 4.96 | 6.87 | 5.10 |
| Interest | 0.58 | 0.84 | 0.62 |
| PBDT | 4.38 | 6.03 | 4.48 |
| Depreciation | 3.00 | 2.65 | 2.59 |
| Tax | 0.28 | 0.70 | 0.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.10 | 2.68 | 1.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.10 | 2.68 | 1.39 |
| EPS (Unit Curr.) | 18.99 | 54.68 | 28.42 |
| EPS (Adj) (Unit Curr.) | 18.99 | 54.68 | 28.42 |
| Calculated EPS (Unit Curr.) | 18.99 | 54.68 | 28.42 |
| Calculated EPS (Adj) (Unit Curr.) | 18.99 | 54.68 | 28.42 |
| Calculated EPS (Ann.) (Unit Curr.) | 75.96 | 218.73 | 113.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 75.96 | 218.73 | 113.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 0.58 | 0.49 | 0.49 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 230140.00 | 140140.00 | 0.00 |
| Public Shareholding (% in Equity) | 39.67 | 28.59 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 350000.00 | 350000.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 0.00 |
| Non Encumbered - % in Total Equity | 60.33 | 71.41 | 0.00 |
| PBIDTM(%) | 24.47 | 31.13 | 25.73 |
| PBDTM(%) | 21.61 | 27.32 | 22.60 |
| PATM(%) | 5.43 | 12.14 | 7.01 |