Particulars( Income ) | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
---|
Sales Turnover | 43168.57 | 26022.90 | 35452.00 | 38395.43 | 30598.62 | 24616.03 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 43168.57 | 26022.90 | 35452.00 | 38395.43 | 30598.62 | 24616.03 |
Other Income | 307.26 | 388.15 | 372.57 | 450.29 | 317.40 | 346.64 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 43475.83 | 26411.05 | 35824.57 | 38845.72 | 30916.02 | 24962.67 |
| | | | | |
Raw Materials | 37077.47 | 20700.28 | 30495.94 | 34416.95 | 26690.19 | 21416.92 |
Power & Fuel Cost | 210.84 | 181.12 | 231.36 | 214.66 | 182.20 | 154.98 |
Employee Cost | 177.06 | 147.11 | 125.76 | 125.87 | 91.20 | 73.86 |
Other Manufacturing Expenses | 115.14 | 101.61 | 78.72 | 75.39 | 86.05 | 93.45 |
Selling & Administrative Expenses | 65.15 | 68.90 | 73.20 | 79.15 | 85.53 | 73.39 |
Miscellaneous Expenses | 270.57 | 124.34 | 529.61 | 189.96 | 151.10 | 211.16 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 37916.23 | 21323.36 | 31534.59 | 35101.98 | 27286.27 | 22023.76 |
Operating Profit | 5559.60 | 5087.69 | 4289.98 | 3743.74 | 3629.75 | 2938.91 |
Interest | 317.33 | 335.95 | 403.20 | 98.92 | 162.99 | 209.65 |
Gross Profit | 5242.27 | 4751.74 | 3886.78 | 3644.82 | 3466.76 | 2729.26 |
Depreciation | 768.46 | 784.09 | 776.13 | 411.24 | 411.65 | 369.07 |
Profit Before Tax | 4473.81 | 3967.65 | 3110.65 | 3233.58 | 3055.11 | 2360.19 |
Tax | 1169.18 | 1025.00 | 860.00 | 789.49 | 659.31 | 512.88 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -47.72 | -6.72 | -446.95 | 288.66 | 317.95 | 141.64 |
Reported Net Profit | 3352.35 | 2949.37 | 2697.60 | 2155.43 | 2077.85 | 1705.67 |
Extraordinary Items | -1.18 | -0.43 | -52.17 | -0.51 | -0.88 | -0.08 |
Adjusted Net Profit | 3353.53 | 2949.80 | 2749.77 | 2155.94 | 2078.73 | 1705.75 |
Adjustment below Net Profit | 0.00 | 0.00 | -308.33 | -308.33 | -670.88 | -38.17 |
P & L Balance brought forward | 9428.63 | 8729.26 | 7689.99 | 7297.89 | 6210.92 | 4809.26 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 1575.00 | 2250.00 | 1350.00 | 1455.00 | 320.00 | 265.84 |
P & L Balance carried down | 11205.98 | 9428.63 | 8729.26 | 7689.99 | 7297.89 | 6210.92 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 675.00 | 375.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 115.00 | 115.00 | 125.00 | 100.00 | 45.00 | 50.00 |
Dividend Per Share(Rs) | 11.50 | 11.50 | 12.50 | 10.00 | 4.50 | 5.00 |
Earnings Per Share-Unit Curr | 22.35 | 19.66 | 17.98 | 14.37 | 13.85 | 22.74 |
Earnings Per Share(Adj)-Unit Curr | 22.35 | 19.66 | 17.98 | 14.37 | 13.85 | 11.37 |
Book Value-Unit Curr | 89.50 | 77.66 | 73.02 | 67.11 | 64.80 | 107.92 |
Book Value(Adj)-Unit Curr | 89.50 | 77.66 | 73.02 | 67.11 | 64.80 | 53.96 |