| Share Capital | 19.11 | 19.11 | 18.30 | 18.30 | 18.30 | 17.40 |
| Reserves Total | 438.68 | 293.74 | 171.67 | 6.61 | 18.27 | 30.70 |
| Equity Share Warrants | 0.00 | 0.00 | 9.69 | 9.69 | 0.00 | 3.59 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 457.79 | 312.85 | 199.66 | 34.60 | 36.57 | 51.69 |
| Secured Loans | 0.00 | 0.00 | 27.41 | 54.78 | 68.46 | 85.58 |
| Unsecured Loans | 55.86 | 77.50 | 17.30 | 0.00 | 0.00 | 0.00 |
| Total Debt | 55.86 | 77.50 | 44.71 | 54.78 | 68.46 | 85.58 |
| Other Liabilities | 115.71 | 136.12 | 156.79 | 303.82 | 234.05 | 262.96 |
| Total Liabilities | 629.36 | 526.47 | 401.16 | 393.20 | 339.08 | 400.23 |
| | | | | | |
| Gross Block | 327.37 | 322.85 | 316.27 | 325.75 | 370.18 | 366.69 |
| Less : Accumulated Depreciation | 216.73 | 210.54 | 202.70 | 199.63 | 222.03 | 202.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 110.64 | 112.31 | 113.57 | 126.12 | 148.15 | 163.88 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.17 | 6.86 | 6.50 | 1.88 | 2.74 | 1.27 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 39.52 | 39.52 | 39.51 | 39.51 | 39.51 | 43.77 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 87.46 | 89.55 | 92.21 | 104.49 | 114.88 | 117.81 |
| Sundry Debtors | 318.85 | 245.56 | 130.89 | 116.91 | 154.17 | 213.50 |
| Cash and Bank Balance | 57.75 | 28.44 | 21.35 | 27.62 | 12.93 | 17.04 |
| Loans and Advances | 82.81 | 116.53 | 109.74 | 121.08 | 111.15 | 94.65 |
| Total Current Assets | 546.87 | 480.08 | 354.20 | 370.10 | 393.12 | 443.00 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 145.06 | 179.80 | 156.16 | 190.49 | 305.46 | 270.58 |
| Provisions | 3.02 | 2.98 | 3.96 | 2.15 | 1.92 | 11.66 |
| Total Current Liabilities & Provisions | 148.08 | 182.78 | 160.12 | 192.63 | 307.38 | 282.24 |
| Net Current Assets | 398.79 | 297.30 | 194.08 | 177.47 | 85.74 | 160.76 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 42.12 | 33.27 | 15.41 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 10.96 | 5.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 31.16 | 28.19 | 15.41 | 0.00 | 0.00 | 0.00 |
| Other Assets | 41.08 | 42.29 | 32.10 | 48.22 | 62.93 | 30.56 |
| Total Assets | 629.36 | 526.47 | 401.16 | 393.20 | 339.08 | 400.24 |
| Contingent Liabilities | 320.37 | 240.78 | 249.62 | 263.25 | 252.18 | 257.91 |