Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Operating Income | 12001.00 | 7629.00 | 10672.00 | 2473.00 | 1247.00 | 318.13 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Operating Income | 12001.00 | 7629.00 | 10672.00 | 2473.00 | 1247.00 | 318.13 |
Other Income | 926.00 | 780.00 | 530.00 | 656.00 | 333.00 | 302.65 |
Stock Adjustments | 2103.00 | -3218.00 | 2072.00 | 2014.00 | 165.00 | 249.33 |
Total Income | 15030.00 | 5191.00 | 13274.00 | 5143.00 | 1745.00 | 870.11 |
| | | | | |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.15 |
Operating Expenses | 13706.00 | 4290.00 | 12565.00 | 4414.00 | 1382.00 | 550.08 |
Employee Cost | 42.00 | 36.00 | 26.00 | 16.00 | 29.00 | 25.67 |
Selling & Administrative Expenses | 79.00 | 26.00 | 25.00 | 26.00 | 40.00 | 23.54 |
Miscellaneous Expenses | 143.00 | 269.00 | 6.00 | 1.00 | 1.00 | 13.26 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 13970.00 | 4621.00 | 12622.00 | 4458.00 | 1453.00 | 612.68 |
Operating Profit | 1060.00 | 570.00 | 652.00 | 685.00 | 292.00 | 257.42 |
Interest | 1521.00 | 892.00 | 775.00 | 258.00 | 214.00 | 288.24 |
Gross Profit | -461.00 | -322.00 | -123.00 | 427.00 | 78.00 | -30.82 |
Depreciation | 30.00 | 11.00 | 7.00 | 4.00 | 3.00 | 8.34 |
Profit Before Tax | -491.00 | -333.00 | -130.00 | 423.00 | 75.00 | -39.16 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 55.00 | -5.00 | -72.00 | 59.00 | -59.00 | -4.18 |
Reported Net Profit | -546.00 | -328.00 | -58.00 | 364.00 | 134.00 | -34.98 |
Extraordinary Items | -88.80 | -67.00 | 41.00 | 104.98 | 0.00 | -0.02 |
Adjusted Net Profit | -457.20 | -261.00 | -99.00 | 259.02 | 134.00 | -34.96 |
Adjustment below Net Profit | 1.00 | -82.00 | -84.00 | -81.00 | -104.00 | -0.11 |
P & L Balance brought forward | -392.00 | 18.00 | 160.00 | -123.00 | -152.00 | -117.20 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -937.00 | -392.00 | 18.00 | 160.00 | -122.00 | -152.29 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -3.45 | -2.07 | -0.37 | 2.33 | 0.86 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -3.45 | -2.07 | -0.37 | 2.33 | 0.86 | 0.00 |
Book Value-Unit Curr | 27.85 | 30.98 | 9.72 | 11.00 | 9.20 | 9.01 |
Book Value(Adj)-Unit Curr | 27.85 | 30.98 | 9.72 | 11.00 | 9.20 | 9.01 |