| Share Capital | 20.11 | 20.47 | 20.47 | 20.47 | 20.47 | 20.47 |
| Reserves Total | 750.85 | 743.42 | 720.72 | 735.46 | 733.78 | 764.69 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 770.96 | 763.89 | 741.19 | 755.93 | 754.25 | 785.16 |
| Secured Loans | 20.34 | 58.51 | 63.96 | 45.67 | 105.25 | 141.72 |
| Unsecured Loans | 127.80 | 125.01 | 108.40 | 19.69 | 18.47 | 18.41 |
| Total Debt | 148.14 | 183.52 | 172.36 | 65.36 | 123.72 | 160.13 |
| Other Liabilities | 10.48 | 9.64 | 8.08 | 5.51 | 15.13 | 5.02 |
| Total Liabilities | 929.58 | 957.05 | 921.63 | 826.80 | 893.10 | 950.31 |
| | | | | | |
| Gross Block | 144.16 | 112.99 | 133.87 | 135.05 | 163.90 | 148.76 |
| Less : Accumulated Depreciation | 43.39 | 40.20 | 42.52 | 39.55 | 35.04 | 28.04 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 100.77 | 72.79 | 91.35 | 95.50 | 128.86 | 120.72 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.13 | 2.63 | 0.00 | 0.00 | 0.33 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 78.98 | 80.31 | 115.16 | 65.29 | 50.28 | 108.66 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1526.01 | 1528.66 | 1246.75 | 740.58 | 619.61 | 624.72 |
| Sundry Debtors | 28.58 | 21.33 | 11.39 | 13.08 | 17.68 | 10.73 |
| Cash and Bank Balance | 182.16 | 112.71 | 94.95 | 124.22 | 66.14 | 35.27 |
| Loans and Advances | 362.26 | 239.19 | 194.95 | 196.83 | 186.14 | 204.97 |
| Total Current Assets | 2099.00 | 1901.89 | 1548.04 | 1074.71 | 889.57 | 875.69 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 1373.25 | 1161.72 | 868.61 | 444.71 | 220.67 | 181.56 |
| Provisions | 1.89 | 1.39 | 1.68 | 1.35 | 1.34 | 0.93 |
| Total Current Liabilities & Provisions | 1375.14 | 1163.10 | 870.29 | 446.06 | 222.01 | 182.49 |
| Net Current Assets | 723.87 | 738.79 | 677.75 | 628.65 | 667.56 | 693.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 5.06 | 19.49 | 18.81 | 12.08 | 12.30 | 3.31 |
| Deferred Tax Liability | 2.63 | 1.90 | 1.99 | 2.25 | 2.65 | 5.76 |
| Net Deferred Tax | 2.43 | 17.59 | 16.82 | 9.83 | 9.65 | -2.45 |
| Other Assets | 23.42 | 44.95 | 20.55 | 27.53 | 36.42 | 30.18 |
| Total Assets | 929.60 | 957.07 | 921.63 | 826.80 | 893.10 | 950.31 |
| Contingent Liabilities | 22.51 | 14.38 | 16.64 | 16.62 | 9.38 | 11.31 |