| Share Capital | 20.11 | 20.11 | 20.11 | 20.47 | 20.47 | 20.47 |
| Reserves Total | 844.99 | 744.47 | 750.86 | 743.42 | 720.72 | 735.46 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 865.10 | 764.58 | 770.97 | 763.89 | 741.19 | 755.93 |
| Secured Loans | 138.57 | 154.53 | 20.34 | 58.51 | 63.96 | 45.67 |
| Unsecured Loans | 184.57 | 121.59 | 127.80 | 125.01 | 108.40 | 19.69 |
| Total Debt | 323.14 | 276.12 | 148.14 | 183.52 | 172.36 | 65.36 |
| Other Liabilities | 14.69 | 12.93 | 10.48 | 9.64 | 8.08 | 5.51 |
| Total Liabilities | 1202.93 | 1053.63 | 929.59 | 957.05 | 921.63 | 826.80 |
| | | | | | |
| Gross Block | 179.20 | 178.43 | 144.16 | 112.99 | 133.87 | 135.05 |
| Less : Accumulated Depreciation | 56.66 | 52.07 | 43.39 | 40.20 | 42.52 | 39.55 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 122.54 | 126.36 | 100.77 | 72.79 | 91.35 | 95.50 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.13 | 2.63 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 262.63 | 169.36 | 78.98 | 80.31 | 115.16 | 65.29 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2700.93 | 2284.21 | 1526.01 | 1528.66 | 1246.75 | 740.58 |
| Sundry Debtors | 24.54 | 22.41 | 24.89 | 21.33 | 11.39 | 13.08 |
| Cash and Bank Balance | 578.04 | 362.03 | 182.16 | 112.71 | 94.95 | 124.22 |
| Loans and Advances | 456.29 | 398.98 | 362.26 | 239.19 | 194.95 | 196.83 |
| Total Current Assets | 3759.80 | 3067.63 | 2095.31 | 1901.89 | 1548.04 | 1074.71 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 2970.71 | 2335.93 | 1369.56 | 1161.72 | 868.61 | 444.71 |
| Provisions | 1.58 | 1.48 | 1.89 | 1.39 | 1.68 | 1.35 |
| Total Current Liabilities & Provisions | 2972.29 | 2337.41 | 1371.45 | 1163.10 | 870.29 | 446.06 |
| Net Current Assets | 787.52 | 730.22 | 723.87 | 738.79 | 677.75 | 628.65 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.18 | 4.27 | 5.06 | 19.49 | 18.81 | 12.08 |
| Deferred Tax Liability | 5.84 | 4.07 | 2.63 | 1.90 | 1.99 | 2.25 |
| Net Deferred Tax | -1.66 | 0.20 | 2.43 | 17.59 | 16.82 | 9.83 |
| Other Assets | 31.91 | 27.48 | 23.42 | 44.95 | 20.55 | 27.53 |
| Total Assets | 1202.94 | 1053.63 | 929.60 | 957.07 | 921.63 | 826.80 |
| Contingent Liabilities | 49.93 | 55.11 | 22.51 | 14.38 | 16.64 | 16.62 |