Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 129.10 | 176.95 | 261.86 | 118.24 | 136.91 | 128.54 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 129.10 | 176.95 | 261.86 | 118.24 | 136.91 | 128.54 |
Other Income | 6.96 | 0.74 | 0.46 | 1.31 | 0.36 | 0.16 |
Stock Adjustments | -1.29 | 6.51 | -5.47 | 4.99 | 4.28 | 2.91 |
Total Income | 134.77 | 184.20 | 256.85 | 124.54 | 141.55 | 131.61 |
| | | | | |
Raw Materials | 67.41 | 108.15 | 150.26 | 68.99 | 76.43 | 69.72 |
Power & Fuel Cost | 0.01 | 0.04 | 0.00 | 0.01 | 0.02 | 0.04 |
Employee Cost | 1.87 | 2.18 | 1.81 | 1.41 | 1.59 | 2.36 |
Other Manufacturing Expenses | 32.36 | 43.57 | 60.95 | 33.58 | 41.88 | 35.48 |
Selling & Administrative Expenses | 13.61 | 13.99 | 24.43 | 7.91 | 11.89 | 10.50 |
Miscellaneous Expenses | 0.18 | 0.15 | 0.15 | 0.12 | 0.01 | 0.04 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 115.43 | 168.08 | 237.61 | 112.01 | 131.82 | 118.14 |
Operating Profit | 19.35 | 16.12 | 19.25 | 12.52 | 9.73 | 13.48 |
Interest | 5.30 | 4.16 | 3.54 | 2.46 | 2.81 | 6.24 |
Gross Profit | 14.05 | 11.96 | 15.71 | 10.06 | 6.92 | 7.24 |
Depreciation | 4.33 | 3.92 | 3.69 | 3.08 | 2.85 | 2.34 |
Profit Before Tax | 9.72 | 8.04 | 12.02 | 6.98 | 4.07 | 4.90 |
Tax | 2.19 | 1.60 | 3.05 | 1.19 | 0.35 | 1.08 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.10 | 0.32 | 0.02 | 0.37 | 0.49 | -0.32 |
Reported Net Profit | 7.44 | 6.12 | 8.96 | 5.42 | 3.23 | 4.14 |
Extraordinary Items | 5.37 | 0.24 | -0.02 | 0.53 | 0.07 | -0.04 |
Adjusted Net Profit | 2.07 | 5.88 | 8.98 | 4.89 | 3.16 | 4.18 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 41.16 | 35.03 | 26.08 | 20.66 | 17.42 | 13.28 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 48.59 | 41.16 | 35.03 | 26.08 | 20.66 | 17.42 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 5.83 | 4.81 | 7.03 | 4.26 | 2.54 | 3.32 |
Earnings Per Share(Adj)-Unit Curr | 4.95 | 4.08 | 5.97 | 3.61 | 2.15 | 2.82 |
Book Value-Unit Curr | 50.26 | 44.44 | 39.64 | 32.61 | 28.35 | 25.89 |
Book Value(Adj)-Unit Curr | 42.64 | 37.72 | 33.64 | 27.66 | 24.05 | 21.98 |