Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 904.26 | 807.27 | 734.96 | 589.15 | 461.58 | 286.16 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 904.26 | 807.27 | 734.96 | 589.15 | 461.58 | 286.16 |
Other Income | 12.34 | 5.67 | 7.30 | 11.66 | 12.09 | 24.49 |
Stock Adjustments | 12.13 | 21.16 | 29.62 | 37.74 | 57.94 | 15.60 |
Total Income | 928.73 | 834.10 | 771.88 | 638.55 | 531.61 | 326.25 |
| | | | | |
Raw Materials | 563.12 | 539.84 | 553.40 | 456.19 | 324.85 | 174.89 |
Power & Fuel Cost | 4.45 | 4.01 | 3.27 | 3.15 | 3.26 | 2.78 |
Employee Cost | 99.00 | 83.62 | 71.04 | 62.36 | 63.71 | 61.49 |
Other Manufacturing Expenses | 21.98 | 18.31 | 17.38 | 13.12 | 10.81 | 10.30 |
Selling & Administrative Expenses | 28.87 | 27.17 | 22.90 | 16.95 | 20.81 | 15.95 |
Miscellaneous Expenses | 5.12 | 5.61 | 9.39 | 8.79 | 6.20 | 3.02 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 722.54 | 678.56 | 677.36 | 560.56 | 429.64 | 268.43 |
Operating Profit | 206.18 | 155.54 | 94.51 | 78.00 | 101.98 | 57.83 |
Interest | 29.95 | 29.37 | 20.17 | 23.57 | 14.00 | 12.52 |
Gross Profit | 176.23 | 126.17 | 74.34 | 54.43 | 87.98 | 45.31 |
Depreciation | 24.58 | 23.26 | 21.61 | 23.07 | 25.32 | 28.57 |
Profit Before Tax | 151.65 | 102.91 | 52.73 | 31.36 | 62.66 | 16.74 |
Tax | 39.70 | 27.82 | 16.02 | 9.61 | 20.00 | 4.53 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -1.04 | -1.56 | -3.57 | -2.18 | -4.68 | -0.32 |
Reported Net Profit | 112.99 | 76.65 | 40.29 | 23.93 | 47.34 | 12.54 |
Extraordinary Items | 0.00 | 0.07 | 0.35 | -0.01 | 1.74 | 7.09 |
Adjusted Net Profit | 112.99 | 76.58 | 39.94 | 23.94 | 45.60 | 5.45 |
Adjustment below Net Profit | -0.83 | -1.18 | -0.72 | 0.14 | -1.29 | -0.87 |
P & L Balance brought forward | 492.31 | 428.97 | 399.80 | 386.12 | 342.24 | 340.96 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 15.19 | 12.13 | 10.39 | 10.39 | 2.17 | 10.39 |
P & L Balance carried down | 589.28 | 492.31 | 428.97 | 399.80 | 386.12 | 342.24 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 100.00 | 80.00 | 70.00 | 60.00 | 60.00 | 12.50 |
Dividend Per Share(Rs) | 2.00 | 1.60 | 1.40 | 1.20 | 1.20 | 0.25 |
Earnings Per Share-Unit Curr | 11.90 | 8.85 | 4.65 | 2.76 | 5.47 | 1.45 |
Earnings Per Share(Adj)-Unit Curr | 11.90 | 8.85 | 4.65 | 2.76 | 5.47 | 1.45 |
Book Value-Unit Curr | 101.97 | 75.40 | 68.08 | 64.72 | 63.14 | 58.07 |
Book Value(Adj)-Unit Curr | 101.97 | 75.40 | 68.08 | 64.72 | 63.14 | 58.07 |