| Gross Sales | 29249.20 | 28608.30 | 28434.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 331.90 | 230.20 | 3045.80 |
| Total Income | 29581.10 | 28838.50 | 31479.80 |
| Total Expenditure | 12404.50 | 12267.10 | 12394.80 |
| PBIDT | 17176.60 | 16571.40 | 19085.00 |
| Interest | 3834.90 | 3668.80 | 4031.00 |
| PBDT | 13341.70 | 12902.60 | 15054.00 |
| Depreciation | 8278.70 | 8216.50 | 8230.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1298.50 | -4631.50 | -2373.40 |
| Reported Profit After Tax | 3764.50 | 9317.60 | 9197.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 2614.40 |
| Adjusted Profit After Extra-ordinary item | 3764.50 | 9317.60 | 6583.00 |
| EPS (Unit Curr.) | 6.49 | 16.07 | 15.88 |
| EPS (Adj) (Unit Curr.) | 6.49 | 16.07 | 15.88 |
| Calculated EPS (Unit Curr.) | 6.49 | 16.06 | 15.87 |
| Calculated EPS (Adj) (Unit Curr.) | 6.49 | 16.06 | 15.87 |
| Calculated EPS (Ann.) (Unit Curr.) | 25.96 | 64.26 | 63.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 25.96 | 64.26 | 63.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 2900.10 | 2900.10 | 2897.00 |
| Reserve & Surplus | 141099.90 | 137231.00 | 110038.90 |
| Face Value | 5.00 | 5.00 | 5.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 58.73 | 57.93 | 67.12 |
| PBDTM(%) | 45.61 | 45.10 | 52.94 |
| PATM(%) | 12.87 | 32.57 | 32.35 |