| Share Capital | 9.97 | 9.97 | 8.60 | 8.60 | 8.60 | 8.60 |
| Reserves Total | 283.71 | 251.53 | 162.76 | 159.56 | 158.39 | 145.56 |
| Equity Share Warrants | 10.76 | 10.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 304.44 | 272.26 | 171.36 | 168.16 | 166.99 | 154.16 |
| Secured Loans | 178.91 | 103.13 | 71.47 | 96.97 | 51.02 | 51.84 |
| Unsecured Loans | 158.82 | 37.70 | 33.15 | 41.09 | 55.07 | 48.84 |
| Total Debt | 337.73 | 140.83 | 104.62 | 138.06 | 106.09 | 100.68 |
| Other Liabilities | 0.99 | 0.71 | 0.65 | 0.43 | 0.25 | 1.06 |
| Total Liabilities | 643.16 | 413.80 | 276.63 | 306.65 | 273.33 | 255.90 |
| | | | | | |
| Gross Block | 8.25 | 12.85 | 15.01 | 15.02 | 14.88 | 13.37 |
| Less : Accumulated Depreciation | 2.38 | 6.95 | 6.85 | 6.82 | 6.69 | 6.72 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.87 | 5.90 | 8.16 | 8.20 | 8.19 | 6.65 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 335.79 | 41.67 | 41.48 | 40.95 | 40.24 | 22.62 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 62.54 | 138.33 | 77.69 | 90.27 | 76.71 | 89.65 |
| Sundry Debtors | 63.07 | 35.40 | 40.83 | 41.79 | 41.01 | 39.03 |
| Cash and Bank Balance | 26.28 | 55.99 | 5.22 | 22.81 | 3.87 | 2.57 |
| Loans and Advances | 50.59 | 49.77 | 67.98 | 64.69 | 51.69 | 47.83 |
| Total Current Assets | 202.48 | 279.49 | 191.72 | 219.55 | 173.28 | 179.08 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 72.06 | 74.24 | 93.37 | 130.81 | 119.44 | 105.17 |
| Provisions | 10.00 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 82.06 | 75.40 | 93.37 | 130.81 | 119.44 | 105.17 |
| Net Current Assets | 120.42 | 204.09 | 98.35 | 88.75 | 53.84 | 73.91 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.92 | 5.97 | 5.99 | 6.00 | 8.35 | 8.43 |
| Deferred Tax Liability | 0.35 | 2.05 | 0.01 | 0.01 | 2.35 | 0.07 |
| Net Deferred Tax | 3.57 | 3.92 | 5.98 | 5.99 | 6.00 | 8.36 |
| Other Assets | 177.52 | 158.24 | 122.66 | 162.75 | 165.04 | 144.37 |
| Total Assets | 643.17 | 413.81 | 276.63 | 306.64 | 273.32 | 255.90 |
| Contingent Liabilities | 9.75 | 9.75 | 7.92 | 8.68 | 7.20 | 7.92 |