| Gross Sales | 97.37 | 60.22 | 53.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.53 | 3.18 | 2.74 |
| Total Income | 99.90 | 63.40 | 56.66 |
| Total Expenditure | 73.34 | 56.51 | 47.29 |
| PBIDT | 26.56 | 6.89 | 9.37 |
| Interest | 1.77 | 1.26 | 2.82 |
| PBDT | 24.79 | 5.63 | 6.55 |
| Depreciation | 0.05 | 0.05 | 0.05 |
| Tax | 6.89 | 1.54 | 1.81 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 17.85 | 4.04 | 4.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.85 | 4.04 | 4.69 |
| EPS (Unit Curr.) | 17.92 | 4.06 | 5.15 |
| EPS (Adj) (Unit Curr.) | 17.92 | 4.06 | 5.15 |
| Calculated EPS (Unit Curr.) | 17.90 | 4.05 | 5.15 |
| Calculated EPS (Adj) (Unit Curr.) | 17.90 | 4.05 | 5.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 71.61 | 16.21 | 20.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 71.61 | 16.21 | 20.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.97 | 9.97 | 9.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 27.28 | 11.44 | 17.38 |
| PBDTM(%) | 25.46 | 9.35 | 12.15 |
| PATM(%) | 18.33 | 6.71 | 8.70 |