| Gross Sales | 45.75 | 95.21 | 97.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.16 | 9.15 | 2.53 |
| Total Income | 47.91 | 104.36 | 99.90 |
| Total Expenditure | 37.65 | 86.68 | 73.34 |
| PBIDT | 10.26 | 17.68 | 26.56 |
| Interest | 5.95 | 11.00 | 1.77 |
| PBDT | 4.31 | 6.68 | 24.79 |
| Depreciation | 0.06 | 0.06 | 0.05 |
| Tax | 1.26 | 2.50 | 6.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 |
| Reported Profit After Tax | 2.99 | 4.13 | 17.85 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.99 | 4.13 | 17.85 |
| EPS (Unit Curr.) | 2.78 | 4.14 | 17.92 |
| EPS (Adj) (Unit Curr.) | 2.78 | 4.14 | 17.92 |
| Calculated EPS (Unit Curr.) | 2.78 | 4.14 | 17.90 |
| Calculated EPS (Adj) (Unit Curr.) | 2.78 | 4.14 | 17.90 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.12 | 16.57 | 71.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.12 | 16.57 | 71.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.76 | 9.97 | 9.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 22.43 | 18.57 | 27.28 |
| PBDTM(%) | 9.42 | 7.02 | 25.46 |
| PATM(%) | 6.54 | 4.34 | 18.33 |