| Gross Sales | 53.92 | 50.93 | 28.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.74 | 4.34 | 3.64 |
| Total Income | 56.66 | 55.27 | 31.79 |
| Total Expenditure | 47.29 | 35.60 | 18.90 |
| PBIDT | 9.37 | 19.67 | 12.89 |
| Interest | 2.82 | 5.70 | 3.39 |
| PBDT | 6.55 | 13.97 | 9.50 |
| Depreciation | 0.05 | 0.04 | 0.03 |
| Tax | 1.81 | 3.46 | 2.63 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.00 |
| Reported Profit After Tax | 4.69 | 10.46 | 6.84 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.69 | 10.46 | 6.84 |
| EPS (Unit Curr.) | 5.15 | 11.49 | 7.51 |
| EPS (Adj) (Unit Curr.) | 5.15 | 11.49 | 7.51 |
| Calculated EPS (Unit Curr.) | 5.15 | 11.48 | 6.86 |
| Calculated EPS (Adj) (Unit Curr.) | 5.15 | 11.48 | 6.86 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.59 | 45.93 | 27.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.59 | 45.93 | 27.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.11 | 9.11 | 9.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 17.38 | 38.62 | 45.79 |
| PBDTM(%) | 12.15 | 27.43 | 33.75 |
| PATM(%) | 8.70 | 20.54 | 24.30 |