| Gross Sales | 5.00 | 4.99 | 6.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 5.00 | 4.99 | 6.79 |
| Total Expenditure | 4.02 | 3.97 | 5.05 |
| PBIDT | 0.98 | 1.01 | 1.74 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 0.98 | 1.01 | 1.74 |
| Depreciation | 0.20 | 0.27 | 1.09 |
| Tax | 0.38 | 0.05 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.40 | 0.69 | 0.65 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.40 | 0.69 | 0.65 |
| EPS (Unit Curr.) | 0.03 | 0.04 | 0.04 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.04 | 0.04 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.04 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.04 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.10 | 0.18 | 0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.10 | 0.18 | 0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.50 | 15.50 | 15.50 |
| Reserve & Surplus | 1.61 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 19.60 | 20.24 | 25.63 |
| PBDTM(%) | 19.60 | 20.24 | 25.63 |
| PATM(%) | 8.00 | 13.83 | 9.57 |