| Gross Sales | 132.07 | 129.42 | 118.91 |
| Other Operating Income | 0.12 | 0.04 | 0.11 |
| Other Income | 1.88 | 2.45 | 3.50 |
| Total Income | 134.07 | 131.92 | 122.52 |
| Total Expenditure | 136.97 | 137.92 | 131.25 |
| PBIDT | -2.90 | -6.00 | -8.73 |
| Interest | 4.56 | 3.65 | 4.55 |
| PBDT | -7.46 | -9.65 | -13.29 |
| Depreciation | 0.73 | 0.75 | 0.73 |
| Tax | 0.00 | -1.19 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.65 | -0.86 | -3.89 |
| Reported Profit After Tax | -6.54 | -8.34 | -10.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.54 | -8.34 | -10.13 |
| EPS (Unit Curr.) | -7.15 | -9.12 | -11.07 |
| EPS (Adj) (Unit Curr.) | -7.15 | -9.12 | -11.07 |
| Calculated EPS (Unit Curr.) | -7.15 | -9.12 | -11.07 |
| Calculated EPS (Adj) (Unit Curr.) | -7.15 | -9.12 | -11.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -28.58 | -36.47 | -44.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -28.58 | -36.47 | -44.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -2.20 | -4.64 | -7.34 |
| PBDTM(%) | -5.65 | -7.46 | -11.18 |
| PATM(%) | -4.95 | -6.44 | -8.52 |