| Gross Sales | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 634.67 | 511.14 | 424.38 |
| Total Income | 4860.35 | 4622.90 | 4747.49 |
| Total Expenditure | 4166.91 | 3894.59 | 2103.73 |
| PBIDT | 693.44 | 728.31 | 2643.76 |
| Interest | 2888.08 | 2836.05 | 2793.01 |
| PBDT | -2194.64 | -2107.74 | -149.25 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | -208.38 | 6.32 | -277.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1986.26 | -2114.06 | 128.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1986.26 | -2114.06 | 128.00 |
| EPS (Unit Curr.) | -5.34 | -5.68 | 0.39 |
| EPS (Adj) (Unit Curr.) | -5.34 | -5.68 | 0.39 |
| Calculated EPS (Unit Curr.) | -5.34 | -5.68 | 0.34 |
| Calculated EPS (Adj) (Unit Curr.) | -5.34 | -5.68 | 0.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -21.35 | -22.72 | 1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.35 | -22.72 | 1.38 |
| Book Value (Unit Curr.) | 24.62 | 29.91 | 35.53 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3721.72 | 3721.72 | 3721.72 |
| Reserve & Surplus | 4089.80 | 4089.80 | 4089.80 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.41 | 17.71 | 61.15 |
| PBDTM(%) | -51.94 | -51.26 | -3.45 |
| PATM(%) | -47.00 | -51.41 | 2.96 |