| Gross Sales | 2.17 | 5.28 | 7.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.83 | 0.59 | 0.61 |
| Total Income | 3.00 | 5.87 | 8.45 |
| Total Expenditure | 12.61 | 15.91 | 5.22 |
| PBIDT | -9.61 | -10.04 | 3.23 |
| Interest | 1.71 | 1.71 | 1.69 |
| PBDT | -11.32 | -11.75 | 1.54 |
| Depreciation | 0.20 | 0.20 | 0.19 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.52 | -11.95 | 1.35 |
| Extra-ordinary Items | -6.66 | -14.07 | -3.26 |
| Adjusted Profit After Extra-ordinary item | -4.86 | 2.12 | 4.61 |
| EPS (Unit Curr.) | -0.60 | -0.62 | 0.07 |
| EPS (Adj) (Unit Curr.) | -0.60 | -0.62 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.60 | -0.62 | 0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.60 | -0.62 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.40 | -2.49 | 0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.40 | -2.49 | 0.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 191.66 | 191.66 | 191.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -442.86 | -190.15 | 41.20 |
| PBDTM(%) | -521.66 | -222.54 | 19.64 |
| PATM(%) | -530.88 | -226.33 | 17.22 |