Particulars( Income ) | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
---|
Sales Turnover | 19.29 | 85.07 | 151.61 | 231.13 | 222.29 | 238.27 |
Excise Duty | 1.04 | 2.24 | 4.02 | 6.72 | 10.55 | 22.30 |
Net Sales | 18.25 | 82.83 | 147.59 | 224.41 | 211.74 | 215.97 |
Other Income | 2.07 | 2.65 | 1.02 | 6.95 | 19.51 | 20.87 |
Stock Adjustments | -3.16 | -52.31 | 2.63 | 14.52 | -7.04 | 57.49 |
Total Income | 17.16 | 33.17 | 151.24 | 245.88 | 224.21 | 294.33 |
| | | | | |
Raw Materials | 12.13 | 98.62 | 161.67 | 169.50 | 124.38 | 142.03 |
Power & Fuel Cost | 0.61 | 0.75 | 0.74 | 0.76 | 0.83 | 1.10 |
Employee Cost | 7.13 | 6.71 | 8.38 | 10.57 | 13.41 | 17.01 |
Other Manufacturing Expenses | 2.87 | 4.01 | 7.26 | 7.37 | 10.64 | 15.22 |
Selling & Administrative Expenses | 3.53 | 13.06 | 8.75 | 10.95 | 22.68 | 35.47 |
Miscellaneous Expenses | 2.32 | 9.65 | 13.99 | 9.87 | 10.72 | 203.18 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 28.59 | 132.80 | 200.79 | 209.02 | 182.66 | 414.01 |
Operating Profit | -11.43 | -99.63 | -49.55 | 36.86 | 41.55 | -119.68 |
Interest | 0.39 | 20.07 | 25.31 | 31.66 | 31.59 | 23.40 |
Gross Profit | -11.82 | -119.70 | -74.86 | 5.20 | 9.96 | -143.08 |
Depreciation | 2.59 | 3.87 | 4.40 | 4.39 | 4.61 | 10.25 |
Profit Before Tax | -14.41 | -123.57 | -79.26 | 0.81 | 5.35 | -153.33 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.39 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 |
Reported Net Profit | -14.41 | -123.57 | -79.26 | 0.81 | 5.02 | -154.11 |
Extraordinary Items | -0.85 | 0.00 | -8.05 | -4.45 | 6.95 | -178.41 |
Adjusted Net Profit | -13.56 | -123.57 | -71.21 | 5.26 | -1.93 | 24.30 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 2.13 | 0.00 | 0.00 |
P & L Balance brought forward | -200.68 | -77.11 | 2.15 | -0.79 | -5.81 | 93.30 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -55.00 |
P & L Balance carried down | -215.09 | -200.68 | -77.11 | 2.15 | -0.79 | -5.81 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.27 | 1.73 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.27 | 1.73 | 0.00 |
Book Value-Unit Curr | 7.53 | 11.54 | 47.99 | 74.86 | 74.86 | 73.09 |
Book Value(Adj)-Unit Curr | 7.53 | 11.54 | 47.99 | 74.86 | 74.86 | 73.09 |