| Gross Sales | 22.99 | 18.58 | 52.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.43 | -404.95 | 402.37 |
| Total Income | 23.42 | -386.37 | 454.43 |
| Total Expenditure | 31.91 | 86.94 | 46.23 |
| PBIDT | -8.48 | -473.31 | 408.19 |
| Interest | 0.18 | 3.33 | 21.79 |
| PBDT | -8.67 | -476.64 | 386.40 |
| Depreciation | 2.42 | 0.88 | 2.94 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.09 | -477.52 | 383.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.09 | -477.52 | 383.46 |
| EPS (Unit Curr.) | -0.36 | -15.42 | 12.38 |
| EPS (Adj) (Unit Curr.) | -0.36 | -15.42 | 12.38 |
| Calculated EPS (Unit Curr.) | -0.36 | -15.42 | 12.38 |
| Calculated EPS (Adj) (Unit Curr.) | -0.36 | -15.42 | 12.38 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.43 | -61.66 | 49.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.43 | -61.66 | 49.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 30.98 | 30.98 | 30.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -36.89 | -2547.42 | 784.08 |
| PBDTM(%) | -37.71 | -2565.34 | 742.22 |
| PATM(%) | -48.24 | -2570.08 | 736.57 |