| Share Capital | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 | 8.29 |
| Reserves Total | 313.15 | 298.05 | 281.16 | 298.14 | 278.35 | 243.79 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 322.16 | 307.06 | 290.17 | 307.15 | 287.36 | 252.08 |
| Secured Loans | 26.93 | 28.66 | 29.12 | 216.90 | 227.80 | 157.64 |
| Unsecured Loans | 2.06 | 0.59 | 34.45 | 31.45 | 8.51 | 0.00 |
| Total Debt | 28.99 | 29.25 | 63.57 | 248.35 | 236.31 | 157.64 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 1.01 | 0.05 | 0.00 |
| Total Liabilities | 351.15 | 336.31 | 353.74 | 556.51 | 523.72 | 409.72 |
| | | | | | |
| Gross Block | 199.69 | 198.90 | 206.67 | 419.90 | 208.49 | 185.89 |
| Less : Accumulated Depreciation | 34.36 | 32.05 | 32.71 | 27.83 | 22.21 | 16.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 165.33 | 166.85 | 173.96 | 392.07 | 186.28 | 169.86 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.02 | 1.09 | 0.04 | 6.17 | 192.83 | 12.46 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 85.13 | 60.12 | 86.00 | 69.63 | 55.12 | 34.80 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 6.29 | 8.91 | 11.92 | 21.94 | 19.19 | 19.86 |
| Sundry Debtors | 47.22 | 63.29 | 58.59 | 79.42 | 67.60 | 84.16 |
| Cash and Bank Balance | 4.43 | 5.99 | 4.46 | 10.03 | 13.23 | 7.47 |
| Loans and Advances | 44.40 | 41.46 | 29.46 | 13.22 | 18.23 | 14.22 |
| Total Current Assets | 102.34 | 119.65 | 104.44 | 124.61 | 118.25 | 125.71 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 17.30 | 22.50 | 22.50 | 35.89 | 28.02 | 16.99 |
| Provisions | 1.28 | 3.48 | 0.84 | 2.70 | 2.59 | 1.22 |
| Total Current Liabilities & Provisions | 18.58 | 25.98 | 23.34 | 38.59 | 30.60 | 18.21 |
| Net Current Assets | 83.76 | 93.67 | 81.10 | 86.01 | 87.65 | 107.50 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 11.70 | 12.63 | 12.04 | 3.79 | 3.93 | 1.00 |
| Deferred Tax Liability | 5.70 | 8.14 | 11.14 | 12.82 | 7.72 | 5.20 |
| Net Deferred Tax | 6.00 | 4.49 | 0.90 | -9.03 | -3.79 | -4.20 |
| Other Assets | 7.92 | 10.09 | 11.74 | 11.65 | 5.63 | 89.31 |
| Total Assets | 351.15 | 336.31 | 353.74 | 556.50 | 523.72 | 409.73 |
| Contingent Liabilities | 7.68 | 5.40 | 4.59 | 52.41 | 66.32 | 61.37 |