Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 144.69 | 137.61 | 201.60 | 173.09 | 143.47 | 180.98 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 144.69 | 137.61 | 201.60 | 173.09 | 143.47 | 180.98 |
Other Income | 22.23 | 10.63 | 5.63 | 3.69 | 4.93 | 7.40 |
Stock Adjustments | -2.29 | -2.38 | 23.36 | 0.00 | -1.96 | 0.91 |
Total Income | 164.63 | 145.86 | 230.59 | 176.78 | 146.44 | 189.29 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 61.44 | 47.54 | 43.31 | 42.34 |
Power & Fuel Cost | 34.75 | 33.00 | 28.54 | 23.71 | 24.23 | 29.50 |
Employee Cost | 29.06 | 27.99 | 32.53 | 27.40 | 26.44 | 28.94 |
Other Manufacturing Expenses | 39.39 | 32.83 | 42.55 | 34.05 | 27.03 | 34.14 |
Selling & Administrative Expenses | 12.73 | 12.37 | 16.58 | 8.71 | 9.23 | 10.18 |
Miscellaneous Expenses | 6.61 | 6.94 | 37.23 | 6.83 | 6.74 | 4.17 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 122.53 | 113.13 | 218.88 | 148.23 | 136.98 | 149.27 |
Operating Profit | 42.10 | 32.73 | 11.72 | 28.54 | 9.46 | 40.01 |
Interest | 2.23 | 2.68 | 11.72 | 6.33 | 7.84 | 7.37 |
Gross Profit | 39.87 | 30.05 | 0.00 | 22.21 | 1.62 | 32.64 |
Depreciation | 5.03 | 5.29 | 22.00 | 6.56 | 6.27 | 5.66 |
Profit Before Tax | 34.84 | 24.76 | -22.00 | 15.65 | -4.65 | 26.98 |
Tax | 8.43 | 10.99 | 1.60 | 4.68 | 0.19 | 7.94 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 1.30 | -3.51 | -9.05 | -0.01 | -1.74 | -0.04 |
Reported Net Profit | 25.11 | 17.28 | -14.55 | 10.98 | -3.10 | 19.09 |
Extraordinary Items | 1.60 | -1.32 | -3.96 | -0.34 | -0.01 | 0.25 |
Adjusted Net Profit | 23.51 | 18.60 | -10.59 | 11.32 | -3.09 | 18.84 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 7.09 | -0.78 |
P & L Balance brought forward | 135.06 | 117.74 | 132.29 | 121.28 | 118.53 | 104.71 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 1.80 | -0.04 | 0.00 | -0.04 | 2.49 | 4.49 |
P & L Balance carried down | 158.36 | 135.06 | 117.74 | 132.29 | 120.03 | 118.53 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 35.00 | 20.00 | 0.00 | 0.00 | 0.00 | 30.00 |
Dividend Per Share(Rs) | 0.35 | 0.20 | 0.00 | 0.00 | 0.00 | 0.30 |
Earnings Per Share-Unit Curr | 2.79 | 1.92 | -1.62 | 1.22 | -0.34 | 2.30 |
Earnings Per Share(Adj)-Unit Curr | 2.79 | 1.92 | -1.62 | 1.22 | -0.34 | 2.30 |
Book Value-Unit Curr | 26.48 | 24.59 | 22.69 | 24.56 | 22.25 | 19.93 |
Book Value(Adj)-Unit Curr | 26.48 | 24.59 | 22.69 | 24.56 | 22.25 | 19.93 |