| Gross Sales | 49.24 | 23.31 | 34.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.22 | 4.20 | 3.64 |
| Total Income | 54.46 | 27.51 | 38.04 |
| Total Expenditure | 34.64 | 25.11 | 30.94 |
| PBIDT | 19.82 | 2.40 | 7.10 |
| Interest | 0.40 | 0.37 | 0.42 |
| PBDT | 19.42 | 2.03 | 6.68 |
| Depreciation | 1.24 | 1.14 | 1.15 |
| Tax | 5.59 | 0.25 | 1.65 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.42 | 0.13 | -0.01 |
| Reported Profit After Tax | 12.18 | 0.50 | 3.88 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 12.18 | 0.50 | 3.88 |
| EPS (Unit Curr.) | 1.35 | 0.06 | 0.43 |
| EPS (Adj) (Unit Curr.) | 1.35 | 0.06 | 0.43 |
| Calculated EPS (Unit Curr.) | 1.35 | 0.06 | 0.43 |
| Calculated EPS (Adj) (Unit Curr.) | 1.35 | 0.06 | 0.43 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.41 | 0.22 | 1.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.41 | 0.22 | 1.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 9.01 | 9.01 | 9.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 40.25 | 10.30 | 20.64 |
| PBDTM(%) | 39.44 | 8.71 | 19.42 |
| PATM(%) | 24.74 | 2.15 | 11.28 |