| Gross Sales | 4.08 | 4.17 | 3.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.11 | 0.03 |
| Total Income | 4.08 | 4.28 | 3.11 |
| Total Expenditure | 11.31 | 7.11 | 6.05 |
| PBIDT | -7.23 | -2.83 | -2.94 |
| Interest | 1.12 | 1.07 | 1.02 |
| PBDT | -8.35 | -3.90 | -3.96 |
| Depreciation | 0.90 | 0.90 | 0.90 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -9.25 | -4.80 | -4.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.25 | -4.80 | -4.86 |
| EPS (Unit Curr.) | -8.27 | -4.29 | -4.35 |
| EPS (Adj) (Unit Curr.) | -8.27 | -4.29 | -4.35 |
| Calculated EPS (Unit Curr.) | -8.27 | -4.29 | -4.35 |
| Calculated EPS (Adj) (Unit Curr.) | -8.27 | -4.29 | -4.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -33.07 | -17.16 | -17.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -33.07 | -17.16 | -17.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.19 | 11.19 | 11.19 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -177.21 | -67.87 | -95.45 |
| PBDTM(%) | -204.66 | -93.53 | -128.57 |
| PATM(%) | -226.72 | -115.11 | -157.79 |