Particulars( Income ) | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 |
---|
Sales Turnover | 3.19 | 2.86 | 2.97 | 4.01 | 2.25 | 1.84 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 3.19 | 2.86 | 2.97 | 4.01 | 2.25 | 1.84 |
Other Income | 0.02 | 0.02 | 0.10 | 0.06 | 0.01 | 0.01 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 3.21 | 2.88 | 3.07 | 4.07 | 2.26 | 1.85 |
| | | | | |
Raw Materials | 1.23 | 1.13 | 0.68 | 0.25 | 0.12 | 0.16 |
Power & Fuel Cost | 0.04 | 0.04 | 0.02 | 0.17 | 0.01 | 0.01 |
Employee Cost | 0.78 | 0.59 | 0.62 | 0.71 | 0.54 | 0.47 |
Other Manufacturing Expenses | 0.03 | 0.01 | 0.03 | 0.80 | 0.58 | 0.14 |
Selling & Administrative Expenses | 0.34 | 0.30 | 0.24 | 0.21 | 0.15 | 0.13 |
Miscellaneous Expenses | 0.05 | 0.06 | 0.49 | 1.12 | 0.08 | 0.02 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 2.46 | 2.13 | 2.07 | 3.26 | 1.48 | 0.93 |
Operating Profit | 0.75 | 0.75 | 1.00 | 0.81 | 0.78 | 0.92 |
Interest | 0.13 | 0.14 | 0.23 | 0.37 | 0.39 | 0.34 |
Gross Profit | 0.62 | 0.61 | 0.77 | 0.44 | 0.39 | 0.58 |
Depreciation | 0.21 | 0.21 | 0.22 | 0.18 | 0.17 | 0.17 |
Profit Before Tax | 0.41 | 0.40 | 0.55 | 0.26 | 0.22 | 0.41 |
Tax | 0.07 | 0.20 | 0.06 | 0.07 | 0.03 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Deferred Tax | -0.03 | -0.02 | -0.02 | 0.02 | 0.01 | 0.00 |
Reported Net Profit | 0.37 | 0.22 | 0.51 | 0.17 | 0.18 | 0.40 |
Extraordinary Items | 0.00 | 0.00 | -0.02 | -0.16 | 0.00 | 0.00 |
Adjusted Net Profit | 0.37 | 0.22 | 0.53 | 0.33 | 0.18 | 0.40 |
Adjustment below Net Profit | 0.02 | 0.04 | -0.53 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 3.27 | 3.01 | 3.04 | 0.00 | 0.00 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.17 | 0.18 | 0.40 |
P & L Balance carried down | 3.67 | 3.27 | 3.01 | 0.00 | 0.00 | 0.00 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.37 | 0.22 | 0.51 | 0.17 | 0.18 | 0.40 |
Earnings Per Share(Adj)-Unit Curr | 0.37 | 0.22 | 0.51 | 0.17 | 0.18 | 0.40 |
Book Value-Unit Curr | 13.65 | 13.26 | 13.00 | 13.03 | 15.88 | 15.70 |
Book Value(Adj)-Unit Curr | 13.65 | 13.26 | 13.00 | 13.03 | 15.88 | 15.70 |