| Share Capital | 24.45 | 24.45 | 24.15 | 12.08 | 8.26 | 7.98 |
| Reserves Total | 140.97 | 137.53 | 136.88 | 133.83 | 43.37 | 23.67 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 165.42 | 161.98 | 161.03 | 145.91 | 51.63 | 31.65 |
| Secured Loans | 111.69 | 95.91 | 70.13 | 39.51 | 39.55 | 25.37 |
| Unsecured Loans | 19.16 | 0.77 | 11.04 | 1.13 | 1.14 | 1.14 |
| Total Debt | 130.85 | 96.68 | 81.17 | 40.64 | 40.69 | 26.51 |
| Other Liabilities | 15.98 | 13.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 312.25 | 272.07 | 242.20 | 186.55 | 92.32 | 58.16 |
| | | | | | |
| Gross Block | 123.02 | 117.27 | 51.65 | 32.89 | 26.88 | 24.01 |
| Less : Accumulated Depreciation | 29.33 | 23.45 | 8.21 | 6.29 | 4.61 | 3.20 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 93.69 | 93.82 | 43.44 | 26.60 | 22.27 | 20.81 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 35.16 | 21.98 | 37.78 | 17.03 | 4.33 | 3.84 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 2.69 | 2.69 | 2.69 | 2.69 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 66.40 | 69.19 | 74.50 | 70.25 | 54.81 | 34.51 |
| Sundry Debtors | 83.36 | 55.17 | 67.01 | 62.01 | 22.84 | 7.28 |
| Cash and Bank Balance | 3.56 | 6.80 | 4.53 | 3.57 | 1.26 | 1.78 |
| Loans and Advances | 16.31 | 17.15 | 45.34 | 35.68 | 17.70 | 9.55 |
| Total Current Assets | 169.63 | 148.31 | 191.38 | 171.51 | 96.61 | 53.12 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 20.56 | 19.13 | 25.96 | 22.29 | 14.98 | 15.05 |
| Provisions | 0.76 | 0.69 | 8.56 | 11.10 | 15.16 | 4.33 |
| Total Current Liabilities & Provisions | 21.32 | 19.82 | 34.52 | 33.39 | 30.14 | 19.38 |
| Net Current Assets | 148.31 | 128.49 | 156.86 | 138.12 | 66.47 | 33.74 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 6.53 | 6.39 | 0.06 | 0.07 |
| Deferred Tax Assets | 8.88 | 8.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 9.28 | 7.82 | 5.10 | 4.28 | 3.50 | 2.99 |
| Net Deferred Tax | -0.40 | 1.06 | -5.10 | -4.28 | -3.50 | -2.99 |
| Other Assets | 35.48 | 26.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 312.25 | 272.07 | 242.20 | 186.55 | 92.32 | 58.16 |
| Contingent Liabilities | 2.21 | 42.44 | 11.65 | 18.28 | 17.40 | 12.01 |