| Gross Sales | 18.75 | 24.58 | 40.01 |
| Other Operating Income | 0.00 | 0.00 | 0.11 |
| Other Income | 0.07 | 0.01 | 0.03 |
| Total Income | 16.80 | 22.65 | 37.61 |
| Total Expenditure | 15.91 | 21.24 | 36.17 |
| PBIDT | 0.89 | 1.41 | 1.44 |
| Interest | 5.24 | 5.07 | 5.27 |
| PBDT | -4.35 | -3.66 | -3.83 |
| Depreciation | 1.14 | 2.25 | 1.46 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.49 | -5.91 | -5.29 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.42 |
| Adjusted Profit After Extra-ordinary item | -5.49 | -5.91 | -4.87 |
| EPS (Unit Curr.) | 0.00 | 0.00 | -0.22 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | -0.22 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 24.45 | 24.45 | 24.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 144380736.00 | 136880736.00 | 130845528.00 |
| Public Shareholding (% in Equity) | 59.06 | 55.99 | 53.52 |
| Pledged/Encumbered - No. of Shares | 74900000.00 | 74400000.00 | 79400000.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 74.84 | 59.16 | 69.89 |
| Pledged/Encumbered - % in Total Equity | 30.63 | 30.43 | 32.48 |
| Non Encumbered - No. of Shares | 25179244.00 | 33179244.00 | 34214456.00 |
| Non Encumbered - % in Total Promoters Holding | 25.16 | 30.84 | 30.11 |
| Non Encumbered - % in Total Equity | 10.31 | 13.58 | 14.00 |
| PBIDTM(%) | 5.32 | 6.23 | 3.84 |
| PBDTM(%) | -26.00 | -16.17 | -10.22 |
| PATM(%) | -32.82 | -26.10 | -14.12 |