Particulars( Income ) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|
Sales Turnover | 756.14 | 818.16 | 740.61 | 535.67 | 493.94 | 501.93 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 756.14 | 818.16 | 740.61 | 535.67 | 493.94 | 501.93 |
Other Income | 0.77 | 2.19 | 0.41 | 0.48 | 0.38 | 0.14 |
Stock Adjustments | 16.40 | 0.78 | 7.68 | 0.90 | -10.44 | -1.34 |
Total Income | 773.31 | 821.13 | 748.70 | 537.05 | 483.88 | 500.73 |
| | | | | |
Raw Materials | 711.55 | 762.53 | 696.24 | 487.52 | 426.76 | 447.85 |
Power & Fuel Cost | 16.25 | 14.89 | 13.44 | 12.86 | 15.02 | 17.97 |
Employee Cost | 8.18 | 7.33 | 6.87 | 6.36 | 6.06 | 5.80 |
Other Manufacturing Expenses | 9.13 | 9.20 | 6.76 | 6.61 | 7.97 | 8.64 |
Selling & Administrative Expenses | 5.82 | 4.41 | 7.12 | 6.43 | 12.45 | 8.32 |
Miscellaneous Expenses | 0.23 | 1.13 | 0.09 | 0.09 | 0.09 | 0.15 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 751.15 | 799.50 | 730.51 | 519.87 | 468.35 | 488.73 |
Operating Profit | 22.15 | 21.62 | 18.19 | 17.20 | 15.53 | 12.00 |
Interest | 3.55 | 5.99 | 5.41 | 5.67 | 4.32 | 4.99 |
Gross Profit | 18.60 | 15.63 | 12.78 | 11.53 | 11.21 | 7.01 |
Depreciation | 5.36 | 5.66 | 5.64 | 5.61 | 5.72 | 5.69 |
Profit Before Tax | 13.24 | 9.97 | 7.14 | 5.92 | 5.49 | 1.32 |
Tax | 2.77 | 4.83 | 3.15 | 2.99 | 2.33 | 0.78 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -2.02 | -0.83 | -0.92 | -0.63 | -0.46 | -0.47 |
Reported Net Profit | 12.49 | 5.97 | 4.91 | 3.56 | 3.63 | 1.01 |
Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 12.46 | 5.97 | 4.91 | 3.56 | 3.63 | 1.01 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 |
P & L Balance brought forward | 85.74 | 79.78 | 74.87 | 71.31 | 67.68 | 66.88 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 98.23 | 85.74 | 79.78 | 74.87 | 71.31 | 67.68 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 2.67 | 1.28 | 1.05 | 0.76 | 0.78 | 0.22 |
Earnings Per Share(Adj)-Unit Curr | 2.67 | 1.28 | 1.05 | 0.76 | 0.78 | 0.22 |
Book Value-Unit Curr | 31.06 | 28.36 | 27.08 | 26.03 | 25.26 | 24.48 |
Book Value(Adj)-Unit Curr | 31.06 | 28.36 | 27.08 | 26.03 | 25.26 | 24.48 |