| Share Capital | 41.12 | 41.12 | 41.12 | 19.26 | 19.26 | 19.26 |
| Reserves Total | 3019.23 | 2813.48 | 2470.37 | 1259.17 | 989.05 | 899.83 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 3060.35 | 2854.60 | 2511.49 | 1278.43 | 1008.31 | 919.09 |
| Secured Loans | 80.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.75 |
| Unsecured Loans | 838.44 | 500.36 | 311.97 | 564.30 | 611.12 | 628.26 |
| Total Debt | 918.44 | 500.36 | 311.97 | 564.30 | 611.12 | 631.01 |
| Other Liabilities | 62.41 | 41.92 | 24.71 | 18.95 | 17.05 | 19.64 |
| Total Liabilities | 4041.20 | 3396.88 | 2848.17 | 1861.68 | 1636.48 | 1569.74 |
| | | | | | |
| Gross Block | 1820.87 | 1553.75 | 1281.85 | 1014.16 | 770.31 | 662.85 |
| Less : Accumulated Depreciation | 682.01 | 561.79 | 518.20 | 454.42 | 392.98 | 317.99 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1138.86 | 991.96 | 763.65 | 559.74 | 377.33 | 344.86 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 133.29 | 103.99 | 45.17 | 52.78 | 117.28 | 57.73 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1162.45 | 1206.50 | 957.15 | 449.83 | 392.45 | 499.87 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 1852.85 | 1779.47 | 1232.66 | 1313.80 | 1126.37 | 867.69 |
| Sundry Debtors | 1949.91 | 1816.99 | 1799.67 | 1328.14 | 1018.91 | 712.19 |
| Cash and Bank Balance | 317.12 | 306.10 | 262.31 | 175.22 | 205.06 | 300.41 |
| Loans and Advances | 1143.82 | 1299.88 | 926.66 | 773.69 | 630.41 | 481.81 |
| Total Current Assets | 5263.70 | 5202.44 | 4221.30 | 3590.85 | 2980.75 | 2362.10 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 3737.27 | 4177.67 | 3222.11 | 2891.70 | 2362.00 | 1872.25 |
| Provisions | 157.17 | 127.48 | 93.52 | 92.35 | 43.91 | 37.66 |
| Total Current Liabilities & Provisions | 3894.44 | 4305.15 | 3315.63 | 2984.05 | 2405.91 | 1909.91 |
| Net Current Assets | 1369.26 | 897.29 | 905.67 | 606.80 | 574.84 | 452.19 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 111.89 | 107.10 | 69.37 | 37.56 | 35.50 | 58.87 |
| Deferred Tax Liability | 131.69 | 111.52 | 73.20 | 33.39 | 11.44 | 14.80 |
| Net Deferred Tax | -19.80 | -4.42 | -3.83 | 4.17 | 24.06 | 44.07 |
| Other Assets | 257.14 | 201.56 | 180.36 | 188.36 | 150.52 | 171.02 |
| Total Assets | 4041.20 | 3396.88 | 2848.17 | 1861.68 | 1636.48 | 1569.74 |
| Contingent Liabilities | 192.45 | 207.49 | 227.19 | 505.62 | 414.72 | 479.46 |