Particulars( Income ) | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|
Sales Turnover | 371.26 | 335.70 | 388.03 | 248.34 | 214.37 | 198.76 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 371.26 | 335.70 | 388.03 | 248.34 | 214.37 | 198.76 |
Other Income | 6.89 | 1.15 | 14.28 | 7.29 | 4.99 | 2.73 |
Stock Adjustments | 9.76 | -2.79 | 25.80 | -4.70 | -1.59 | 5.70 |
Total Income | 387.91 | 334.06 | 428.11 | 250.93 | 217.77 | 207.19 |
| | | | | |
Raw Materials | 112.32 | 100.71 | 126.81 | 66.69 | 68.25 | 73.08 |
Power & Fuel Cost | 11.28 | 10.90 | 13.75 | 6.57 | 6.12 | 5.60 |
Employee Cost | 25.86 | 22.37 | 21.97 | 14.17 | 15.08 | 12.07 |
Other Manufacturing Expenses | 79.20 | 63.69 | 92.36 | 57.54 | 46.56 | 42.69 |
Selling & Administrative Expenses | 63.20 | 61.10 | 75.54 | 41.01 | 39.04 | 36.56 |
Miscellaneous Expenses | 8.39 | 8.12 | 3.76 | 7.60 | 5.13 | 3.76 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 300.25 | 266.89 | 334.19 | 193.59 | 180.18 | 173.76 |
Operating Profit | 87.67 | 67.18 | 93.92 | 57.35 | 37.59 | 33.43 |
Interest | 12.95 | 11.05 | 9.55 | 7.01 | 8.46 | 9.07 |
Gross Profit | 74.72 | 56.13 | 84.37 | 50.34 | 29.13 | 24.36 |
Depreciation | 25.83 | 22.70 | 16.76 | 11.58 | 10.92 | 7.68 |
Profit Before Tax | 48.89 | 33.43 | 67.61 | 38.76 | 18.21 | 16.68 |
Tax | 12.52 | 8.14 | 15.76 | 10.06 | 5.65 | 4.91 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.10 | -0.30 | 0.33 | 2.08 | -0.24 | -0.02 |
Reported Net Profit | 36.27 | 25.58 | 51.52 | 26.63 | 12.79 | 11.78 |
Extraordinary Items | 0.07 | 0.07 | 0.41 | 0.01 | 0.00 | 0.01 |
Adjusted Net Profit | 36.20 | 25.51 | 51.11 | 26.62 | 12.79 | 11.77 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.14 | -0.53 |
P & L Balance brought forward | 106.92 | 94.55 | 59.43 | 43.15 | 37.61 | 31.95 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 17.36 | 13.21 | 16.41 | 10.34 | 6.11 | 5.59 |
P & L Balance carried down | 125.82 | 106.92 | 94.55 | 59.43 | 43.15 | 37.61 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 100.00 | 100.00 | 120.00 | 100.00 | 60.00 | 60.00 |
Dividend Per Share(Rs) | 2.00 | 2.00 | 2.40 | 2.00 | 1.20 | 1.20 |
Earnings Per Share-Unit Curr | 13.52 | 9.56 | 19.30 | 9.97 | 4.79 | 4.54 |
Earnings Per Share(Adj)-Unit Curr | 13.52 | 9.56 | 19.30 | 9.97 | 4.79 | 4.54 |
Book Value-Unit Curr | 95.48 | 83.91 | 75.04 | 56.73 | 48.82 | 43.85 |
Book Value(Adj)-Unit Curr | 95.48 | 83.91 | 75.04 | 56.73 | 48.82 | 43.85 |