| Gross Sales | 1.47 | 1.61 | 2.57 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.19 | 1.57 | 4.03 |
| Total Income | 2.66 | 3.18 | 6.61 |
| Total Expenditure | 16.38 | 14.91 | 16.21 |
| PBIDT | -13.72 | -11.73 | -9.60 |
| Interest | 0.00 | 0.01 | 0.02 |
| PBDT | -13.72 | -11.74 | -9.62 |
| Depreciation | 1.35 | 1.53 | 1.46 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -15.07 | -13.27 | -11.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.07 | -13.27 | -11.07 |
| EPS (Unit Curr.) | -0.69 | -0.61 | -0.51 |
| EPS (Adj) (Unit Curr.) | -0.69 | -0.61 | -0.51 |
| Calculated EPS (Unit Curr.) | -0.69 | -0.61 | -0.51 |
| Calculated EPS (Adj) (Unit Curr.) | -0.69 | -0.61 | -0.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.76 | -2.43 | -2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.76 | -2.43 | -2.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 21.81 | 21.81 | 21.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -933.33 | -728.57 | -373.54 |
| PBDTM(%) | -933.33 | -729.19 | -374.32 |
| PATM(%) | -1025.17 | -824.22 | -430.74 |