| Share Capital | 16.18 | 16.08 | 15.99 | 14.91 | 13.73 | 5.19 |
| Reserves Total | -2.47 | -2.43 | -6.91 | -10.42 | -7.93 | -4.86 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 13.71 | 13.65 | 9.08 | 4.49 | 5.80 | 0.33 |
| Secured Loans | 0.00 | 0.00 | 0.48 | 4.91 | 5.40 | 4.29 |
| Unsecured Loans | 2.35 | 3.06 | 0.83 | 3.28 | 1.58 | 7.07 |
| Total Debt | 2.35 | 3.06 | 1.31 | 8.19 | 6.98 | 11.36 |
| Other Liabilities | 0.37 | 0.28 | 0.20 | 0.22 | 0.62 | 0.06 |
| Total Liabilities | 16.43 | 16.99 | 10.59 | 12.90 | 13.40 | 11.75 |
| | | | | | |
| Gross Block | 16.88 | 16.87 | 13.41 | 12.91 | 11.45 | 9.23 |
| Less : Accumulated Depreciation | 8.88 | 7.29 | 5.66 | 4.21 | 2.55 | 1.33 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 8.00 | 9.58 | 7.75 | 8.70 | 8.90 | 7.90 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.40 | 0.40 | 0.37 | 0.28 | 0.28 | 0.37 |
| Sundry Debtors | 2.34 | 4.49 | 1.70 | 0.60 | 0.80 | 0.35 |
| Cash and Bank Balance | 2.35 | 1.64 | 1.19 | 1.10 | 0.10 | 0.22 |
| Loans and Advances | 0.77 | 0.60 | 0.62 | 1.31 | 1.13 | 0.84 |
| Total Current Assets | 5.86 | 7.14 | 3.88 | 3.29 | 2.30 | 1.79 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.89 | 1.13 | 1.18 | 1.44 | 1.40 | 0.78 |
| Provisions | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities & Provisions | 0.91 | 1.14 | 1.18 | 1.44 | 1.40 | 0.78 |
| Net Current Assets | 4.95 | 6.00 | 2.70 | 1.85 | 0.90 | 1.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.48 | 1.42 | 0.14 | 2.35 | 3.60 | 2.84 |
| Total Assets | 16.44 | 16.99 | 10.59 | 12.90 | 13.40 | 11.76 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |