Particulars( Income ) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
---|
Sales Turnover | 22.00 | 13.20 | 14.46 | 19.54 | 15.21 | 8.42 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 22.00 | 13.20 | 14.46 | 19.54 | 15.21 | 8.42 |
Other Income | 0.39 | 0.42 | 0.32 | 0.09 | 0.20 | 0.29 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 22.39 | 13.62 | 14.78 | 19.63 | 15.41 | 8.71 |
| | | | | |
Raw Materials | 3.70 | 2.62 | 2.50 | 3.14 | 2.63 | 1.99 |
Power & Fuel Cost | 0.33 | 0.26 | 0.24 | 0.21 | 0.13 | 0.32 |
Employee Cost | 7.33 | 6.20 | 5.59 | 5.02 | 4.03 | 4.95 |
Other Manufacturing Expenses | 1.87 | 0.97 | 1.91 | 1.40 | 2.64 | 0.97 |
Selling & Administrative Expenses | 3.69 | 3.43 | 2.59 | 2.94 | 2.16 | 1.92 |
Miscellaneous Expenses | 1.56 | 0.92 | 0.03 | 0.46 | 0.10 | 0.11 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 18.48 | 14.39 | 12.87 | 13.17 | 11.69 | 10.25 |
Operating Profit | 3.92 | -0.76 | 1.92 | 6.47 | 3.72 | -1.54 |
Interest | 0.35 | 0.37 | 0.42 | 0.37 | 0.89 | 1.01 |
Gross Profit | 3.57 | -1.13 | 1.50 | 6.10 | 2.83 | -2.55 |
Depreciation | 1.49 | 1.54 | 1.59 | 1.64 | 1.44 | 1.66 |
Profit Before Tax | 2.08 | -2.67 | -0.09 | 4.46 | 1.39 | -4.21 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 2.07 | -2.67 | -0.09 | 4.46 | 1.38 | -4.24 |
Extraordinary Items | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 2.10 | -2.67 | -0.09 | 4.46 | 1.38 | -4.24 |
Adjustment below Net Profit | 0.00 | 0.07 | 0.05 | 0.02 | 0.13 | -0.01 |
P & L Balance brought forward | -14.11 | -11.50 | -11.46 | -15.94 | -17.45 | -13.20 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -12.04 | -14.11 | -11.50 | -11.46 | -15.94 | -17.45 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 2.01 | -2.60 | -0.09 | 4.33 | 1.34 | -4.56 |
Earnings Per Share(Adj)-Unit Curr | 2.01 | -2.60 | -0.09 | 4.33 | 1.34 | -4.56 |
Book Value-Unit Curr | 7.08 | 5.07 | 7.60 | 7.64 | 3.29 | -1.21 |
Book Value(Adj)-Unit Curr | 7.08 | 5.07 | 7.60 | 7.64 | 3.29 | -1.21 |