| Gross Sales | 3.46 | 3.32 | 2.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.14 | 0.10 |
| Total Income | 3.56 | 3.47 | 2.70 |
| Total Expenditure | 3.83 | 3.69 | 2.93 |
| PBIDT | -0.27 | -0.22 | -0.23 |
| Interest | 0.09 | 0.10 | 0.10 |
| PBDT | -0.36 | -0.32 | -0.32 |
| Depreciation | 0.38 | 0.39 | 0.39 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.74 | -0.71 | -0.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.74 | -0.71 | -0.72 |
| EPS (Unit Curr.) | -0.72 | -0.69 | -0.70 |
| EPS (Adj) (Unit Curr.) | -0.72 | -0.69 | -0.70 |
| Calculated EPS (Unit Curr.) | -0.72 | -0.69 | -0.70 |
| Calculated EPS (Adj) (Unit Curr.) | -0.72 | -0.69 | -0.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.88 | -2.76 | -2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.88 | -2.76 | -2.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.29 | 10.29 | 10.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -7.80 | -6.63 | -8.85 |
| PBDTM(%) | -10.40 | -9.64 | -12.31 |
| PATM(%) | -21.39 | -21.39 | -27.69 |