| Gross Sales | 5.12 | 8.09 | 5.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.14 | 0.11 |
| Total Income | 5.25 | 8.23 | 5.36 |
| Total Expenditure | 6.33 | 5.90 | 4.43 |
| PBIDT | -1.08 | 2.33 | 0.93 |
| Interest | 0.10 | 0.10 | 0.09 |
| PBDT | -1.18 | 2.23 | 0.83 |
| Depreciation | 0.38 | 0.40 | 0.37 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.56 | 1.84 | 0.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.56 | 1.84 | 0.47 |
| EPS (Unit Curr.) | -1.52 | 1.78 | 0.46 |
| EPS (Adj) (Unit Curr.) | -1.52 | 1.78 | 0.46 |
| Calculated EPS (Unit Curr.) | -1.52 | 1.78 | 0.46 |
| Calculated EPS (Adj) (Unit Curr.) | -1.52 | 1.78 | 0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.07 | 7.13 | 1.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.07 | 7.13 | 1.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.29 | 10.29 | 10.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -21.09 | 28.80 | 17.71 |
| PBDTM(%) | -23.05 | 27.56 | 15.81 |
| PATM(%) | -30.47 | 22.74 | 8.95 |