Particulars( Income ) | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
---|
Sales Turnover | 13.60 | 79.60 | 117.39 | 22.09 | 24.91 | 24.30 |
Excise Duty | 0.36 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 13.24 | 78.55 | 117.39 | 22.09 | 24.91 | 24.30 |
Other Income | 0.11 | 0.77 | 0.14 | 0.09 | 1.60 | 0.05 |
Stock Adjustments | -3.78 | -36.07 | 51.85 | 0.90 | -1.34 | 0.97 |
Total Income | 9.57 | 43.25 | 169.38 | 23.08 | 25.17 | 25.32 |
| | | | | |
Raw Materials | 9.07 | 36.62 | 164.02 | 18.09 | 21.36 | 21.46 |
Power & Fuel Cost | 0.10 | 0.12 | 0.09 | 0.07 | 0.08 | 0.12 |
Employee Cost | 0.62 | 0.89 | 0.79 | 0.76 | 0.78 | 0.56 |
Other Manufacturing Expenses | 0.19 | 0.39 | 0.21 | 0.26 | 0.24 | 0.28 |
Selling & Administrative Expenses | 0.58 | 0.86 | 0.81 | 0.76 | 0.70 | 0.66 |
Miscellaneous Expenses | 0.86 | 0.53 | 0.72 | 1.16 | 0.48 | 0.25 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 11.41 | 39.41 | 166.64 | 21.10 | 23.64 | 23.33 |
Operating Profit | -1.84 | 3.85 | 2.74 | 1.98 | 1.53 | 1.99 |
Interest | 0.91 | 2.58 | 1.92 | 1.28 | 1.36 | 1.49 |
Gross Profit | -2.75 | 1.27 | 0.82 | 0.70 | 0.17 | 0.50 |
Depreciation | 0.55 | 0.50 | 0.51 | 0.51 | 0.38 | 0.44 |
Profit Before Tax | -3.30 | 0.77 | 0.31 | 0.19 | -0.21 | 0.06 |
Tax | 0.00 | 0.29 | 0.18 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Deferred Tax | 0.00 | 0.09 | 0.00 | -0.02 | -0.35 | 0.03 |
Reported Net Profit | -3.31 | 0.39 | 0.13 | 0.21 | 0.13 | 0.02 |
Extraordinary Items | -0.01 | -0.27 | 0.00 | -0.54 | 1.01 | -0.20 |
Adjusted Net Profit | -3.30 | 0.66 | 0.13 | 0.75 | -0.88 | 0.22 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | -1.71 | -2.10 | -2.23 | -2.44 | -2.57 | -2.59 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -5.02 | -1.71 | -2.10 | -2.23 | -2.44 | -2.57 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.00 | 0.25 | 0.19 | 0.30 | 0.19 | 0.03 |
Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.25 | 0.19 | 0.29 | 0.19 | 0.03 |
Book Value-Unit Curr | 9.91 | 12.06 | 9.77 | 9.59 | 9.29 | 9.10 |
Book Value(Adj)-Unit Curr | 9.91 | 12.06 | 9.54 | 9.37 | 9.07 | 8.90 |