| Gross Sales | 0.10 | 0.10 | 0.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 0.10 | 0.10 | 0.10 |
| Total Expenditure | 0.16 | 0.13 | 0.17 |
| PBIDT | -0.06 | -0.03 | -0.07 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -0.06 | -0.03 | -0.07 |
| Depreciation | 0.04 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.21 | -0.02 |
| Reported Profit After Tax | -0.12 | 0.15 | -0.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.12 | 0.15 | -0.08 |
| EPS (Unit Curr.) | -0.02 | 0.02 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.02 | 0.02 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.02 | 0.02 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | 0.02 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.07 | 0.09 | -0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.07 | 0.09 | -0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.24 | 13.24 | 13.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -60.00 | -30.00 | -70.00 |
| PBDTM(%) | -60.00 | -30.00 | -70.00 |
| PATM(%) | -120.00 | 150.00 | -80.00 |