| Gross Sales | 37.30 | 41.89 | 22.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.11 | 0.09 |
| Total Income | 37.74 | 42.00 | 22.99 |
| Total Expenditure | 34.89 | 32.13 | 12.12 |
| PBIDT | 2.85 | 9.87 | 10.86 |
| Interest | 0.90 | 0.67 | 0.57 |
| PBDT | 1.96 | 9.20 | 10.29 |
| Depreciation | 0.23 | 0.23 | 0.23 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.73 | 8.98 | 10.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.73 | 8.98 | 10.07 |
| EPS (Unit Curr.) | 0.37 | 2.03 | 2.27 |
| EPS (Adj) (Unit Curr.) | 0.37 | 2.03 | 2.27 |
| Calculated EPS (Unit Curr.) | 0.37 | 2.03 | 2.27 |
| Calculated EPS (Adj) (Unit Curr.) | 0.37 | 2.03 | 2.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.47 | 8.11 | 9.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.47 | 8.11 | 9.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 47.26 | 44.26 | 44.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 7.64 | 23.56 | 47.42 |
| PBDTM(%) | 5.25 | 21.96 | 44.93 |
| PATM(%) | 4.64 | 21.44 | 43.97 |