| Share Capital | 81.35 | 81.35 | 81.35 | 81.35 | 81.35 | 81.35 |
| Reserves Total | 27.97 | 218.73 | 203.17 | 185.63 | 183.21 | 432.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 109.32 | 300.08 | 284.52 | 266.98 | 264.56 | 514.01 |
| Secured Loans | 65.14 | 76.44 | 108.46 | 147.38 | 139.16 | 178.18 |
| Unsecured Loans | 2.35 | 4.03 | 4.58 | 6.65 | 16.82 | 24.12 |
| Total Debt | 67.49 | 80.47 | 113.04 | 154.03 | 155.98 | 202.30 |
| Other Liabilities | 4.13 | 6.14 | 1.89 | 2.11 | 13.55 | 4.23 |
| Total Liabilities | 180.94 | 386.69 | 399.45 | 423.12 | 434.09 | 720.54 |
| | | | | | |
| Gross Block | 279.14 | 289.94 | 395.61 | 395.50 | 393.69 | 386.22 |
| Less : Accumulated Depreciation | 167.75 | 163.77 | 261.01 | 246.83 | 231.78 | 215.74 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 111.39 | 126.17 | 134.60 | 148.67 | 161.91 | 170.48 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.09 | 0.03 | 0.00 | 0.54 | 2.25 | 153.42 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 31.09 | 184.85 | 184.85 | 182.49 | 149.77 | 160.11 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 20.46 | 20.82 | 34.73 | 36.39 | 41.71 | 65.56 |
| Sundry Debtors | 24.25 | 38.32 | 106.43 | 102.16 | 124.04 | 183.16 |
| Cash and Bank Balance | 20.73 | 6.40 | 18.80 | 20.95 | 19.20 | 14.28 |
| Loans and Advances | 16.23 | 17.08 | 20.40 | 25.04 | 31.61 | 28.38 |
| Total Current Assets | 81.67 | 82.62 | 180.37 | 184.54 | 216.57 | 291.38 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 81.41 | 76.40 | 123.81 | 119.51 | 120.45 | 148.32 |
| Provisions | 0.08 | 1.15 | 2.62 | 5.86 | 14.74 | 10.91 |
| Total Current Liabilities & Provisions | 81.49 | 77.55 | 126.43 | 125.37 | 135.18 | 159.23 |
| Net Current Assets | 0.19 | 5.07 | 53.94 | 59.17 | 81.39 | 132.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 22.64 | 4.48 | 8.19 | 14.23 | 17.82 | 9.13 |
| Deferred Tax Liability | 10.99 | 10.99 | 11.82 | 12.14 | 14.26 | 11.35 |
| Net Deferred Tax | 11.65 | -6.51 | -3.63 | 2.09 | 3.56 | -2.22 |
| Other Assets | 26.54 | 77.08 | 29.69 | 30.16 | 35.21 | 106.59 |
| Total Assets | 180.95 | 386.69 | 399.46 | 423.12 | 434.10 | 720.53 |
| Contingent Liabilities | 204.56 | 121.47 | 94.36 | 81.49 | 119.60 | 127.76 |