| Share Capital | 51.65 | 51.02 | 47.63 | 25.02 | 24.93 | 21.59 |
| Reserves Total | 49.66 | 46.07 | 38.60 | 50.74 | 38.82 | 33.57 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 101.31 | 97.09 | 86.23 | 75.76 | 63.75 | 55.16 |
| Secured Loans | 92.37 | 95.63 | 83.44 | 57.50 | 46.04 | 55.53 |
| Unsecured Loans | 19.37 | 21.23 | 22.26 | 22.42 | 27.64 | 29.22 |
| Total Debt | 111.74 | 116.86 | 105.70 | 79.92 | 73.68 | 84.75 |
| Other Liabilities | 12.51 | 15.87 | 19.27 | 17.48 | 19.90 | 18.30 |
| Total Liabilities | 225.56 | 229.82 | 211.20 | 173.16 | 157.33 | 158.21 |
| | | | | | |
| Gross Block | 120.11 | 118.02 | 85.80 | 52.51 | 52.09 | 51.11 |
| Less : Accumulated Depreciation | 27.17 | 23.45 | 20.02 | 16.95 | 13.99 | 10.98 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 92.94 | 94.57 | 65.78 | 35.56 | 38.10 | 40.13 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.56 | 3.48 | 29.23 | 53.38 | 51.69 | 44.67 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.22 | 0.00 | 1.09 | 0.07 | 0.07 | 0.15 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 123.23 | 145.46 | 108.62 | 76.46 | 66.02 | 69.56 |
| Sundry Debtors | 18.91 | 17.29 | 12.06 | 17.51 | 13.40 | 16.07 |
| Cash and Bank Balance | 4.86 | 4.36 | 4.68 | 7.75 | 8.04 | 4.20 |
| Loans and Advances | 29.45 | 27.58 | 35.16 | 27.60 | 27.06 | 31.04 |
| Total Current Assets | 176.45 | 194.68 | 160.52 | 129.33 | 114.52 | 120.87 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 46.24 | 60.74 | 45.08 | 44.29 | 46.73 | 48.82 |
| Provisions | 5.19 | 4.44 | 4.94 | 5.28 | 5.13 | 3.34 |
| Total Current Liabilities & Provisions | 51.43 | 65.17 | 50.02 | 49.57 | 51.85 | 52.16 |
| Net Current Assets | 125.02 | 129.51 | 110.50 | 79.75 | 62.67 | 68.71 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.55 | 2.80 | 2.51 | 2.57 | 2.62 | 2.19 |
| Deferred Tax Liability | 5.45 | 5.19 | 5.16 | 5.21 | 5.45 | 5.59 |
| Net Deferred Tax | -2.90 | -2.39 | -2.65 | -2.64 | -2.83 | -3.40 |
| Other Assets | 3.71 | 4.65 | 7.26 | 7.05 | 7.63 | 7.94 |
| Total Assets | 225.55 | 229.82 | 211.21 | 173.17 | 157.33 | 158.21 |
| Contingent Liabilities | 13.36 | 12.37 | 13.67 | 0.00 | 0.00 | 0.00 |